Quarterly report · Q2
3469.TEDINET S100Q84T
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥448m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥117m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥420m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥95m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥177m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥420m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥177m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥273m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥58m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥131m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥273m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥131m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥848m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥855m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥848m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥855m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥577m | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥524m | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥522m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥817m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥10m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥519,000 | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥514m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥763m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥79.55 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.83 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.1 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.19 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥79.48 | 2022-07-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.8 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q2r_E32468-000Overseas Real Estatereportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥94m |
| jpcrp040300-q2r_E32468-000Overseas Real Estatereportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥16m |
| jpcrp040300-q2r_E32468-000Real Estate Managementreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥563m |
| jpcrp040300-q2r_E32468-000Real Estate Managementreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q2r_E32468-000Real Estate Managementreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥41m |
| jpcrp040300-q2r_E32468-000Real Estate Salesreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q2r_E32468-000Real Estate Salesreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥424m |
| jpcrp040300-q2r_E32468-000Sales Support Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q2r_E32468-000Sales Support Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥5m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥6.2bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥1m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥444m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q2r_E32468-000Overseas Real Estatereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥106m |
| jpcrp040300-q2r_E32468-000Overseas Real Estatereportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥18m |
| jpcrp040300-q2r_E32468-000Real Estate Managementreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥541m |
| jpcrp040300-q2r_E32468-000Real Estate Managementreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q2r_E32468-000Real Estate Managementreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q2r_E32468-000Real Estate Salesreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q2r_E32468-000Real Estate Salesreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥109m |
| jpcrp040300-q2r_E32468-000Sales Support Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥22m |
| jpcrp040300-q2r_E32468-000Sales Support Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥5m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥4.4bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥2m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | −¥121m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | -130774000 | JPY |
| Profit loss | CurrentYTDDuration | 273067000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1293000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -323000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -1931000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2383000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -637000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2060000 | JPY |
| Comprehensive income | Prior1YTDDuration | -131412000 | JPY |
| Comprehensive income | CurrentYTDDuration | 275127000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -131412000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 275109000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 17000 | JPY |
| Income before income taxes | Prior1YTDDuration | -176590000 | JPY |
| Income before income taxes | CurrentYTDDuration | 420088000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 13043000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 12450000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 6492000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 7834000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 317000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 2135000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -431000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -19000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 39191000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 13367000 | JPY |
| Commission fee ope cf | Prior1YTDDuration | 26799000 | JPY |
| Commission fee ope cf | CurrentYTDDuration | 11023000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 813643000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 119881000 | JPY |
| Increase decrease in operating accounts payable other ope cf | Prior1YTDDuration | -13422000 | JPY |
| Increase decrease in operating accounts payable other ope cf | CurrentYTDDuration | 12471000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | 25893000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | 65714000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 3133000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -4591000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | － | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | -61087000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 157862000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -31694000 | JPY |
| Increase decrease in guarantee deposits received ncl other ope cf | Prior1YTDDuration | -21267000 | JPY |
| Increase decrease in guarantee deposits received ncl other ope cf | CurrentYTDDuration | -7616000 | JPY |
| Other net ope cf | Prior1YTDDuration | -33062000 | JPY |
| Other net ope cf | CurrentYTDDuration | -13268000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 841605000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 546689000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 431000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 19000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -40554000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -12965000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |