Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 130
MetricValuePeriodScopeSource row
Revenue¥37.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥30.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥27.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Operating income¥3.3bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.5bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.8bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥873m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥38.6bnat 2026-03-31Cons.Assets
Total assets¥33.3bnat 2025-03-31Cons.Assets
Total assets¥25.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total liabilities¥30.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥26.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.0bnat 2024-03-31vCons.Net assets
Cash and deposits¥7.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥7.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥7.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥1.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥588m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥34m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥38m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥493m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥335.62025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥274.642024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.782023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,495.94at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,256.34at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,041.71at 2024-03-31vCons.Net assets per share (5-year summary)
Equity ratio22.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
ROE24.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE23.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
Employees142at 2026-03-31Cons.Number of employees
Employees129at 2025-03-31Cons.Number of employees
Employees127at 2024-03-31vCons.Number of employees
Revenue¥36.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥30.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥27.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥25.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥23.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥3.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥909m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.3bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥38.6bnat 2026-03-31StandaloneAssets
Total assets¥33.3bnat 2025-03-31StandaloneAssets
Total assets¥25.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥23.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥19.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥29.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥26.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥7.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥5.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥7.1bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥6.0bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.0bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥2.7bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.6bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥52m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥64m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.7bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.2bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥343.172025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥281.082024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥157.982023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥224.662022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥246.292021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥224.492022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥245.22021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1182025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥962024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥782022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥752021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,516.15at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,268.98at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,047.9at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥967.93at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥819.38at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio22.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE24.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE24.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE25.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE34.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued5,754,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,754,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,754,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,754,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,743,200at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees138at 2026-03-31StandaloneNumber of employees
Employees127at 2025-03-31StandaloneNumber of employees
Employees126at 2024-03-31vStandaloneNumber of employees
Employees113at 2023-03-31vStandaloneNumber of employees
Employees101at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 65
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥552,000
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥1m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥125,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥125,000
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥8.6bn
Reconciling Itemsreconcilingsegment ordinary income2025-04-01 → 2026-03-31−¥1.1bn
Asset Solution Businessreportable segmentemployeesat 2026-03-3118 pure
Asset Solution Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥6.2bn
Asset Solution Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥6.2bn
Asset Solution Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥125,000
Asset Solution Businessreportable segmentsegment assetsat 2026-03-31¥3.8bn
Asset Solution Businessreportable segmentsegment ordinary income2025-04-01 → 2026-03-31¥610m
Housingreportable segmentcapex2025-04-01 → 2026-03-31¥28m
Housingreportable segmentdepreciation2025-04-01 → 2026-03-31¥23m
Housingreportable segmentemployeesat 2026-03-31102 pure
Housingreportable segmentrevenue2025-04-01 → 2026-03-31¥30.4bn
Housingreportable segmentrevenue external2025-04-01 → 2026-03-31¥30.4bn
Housingreportable segmentsegment assetsat 2026-03-31¥26.1bn
Housingreportable segmentsegment ordinary income2025-04-01 → 2026-03-31¥3.3bn
Vacation Rentalreportable segmentcapex2025-04-01 → 2026-03-31¥8m
Vacation Rentalreportable segmentdepreciation2025-04-01 → 2026-03-31¥2m
Vacation Rentalreportable segmentemployeesat 2026-03-314 pure
Vacation Rentalreportable segmentrevenue2025-04-01 → 2026-03-31¥390m
Vacation Rentalreportable segmentrevenue external2025-04-01 → 2026-03-31¥390m
Vacation Rentalreportable segmentsegment assetsat 2026-03-31¥73m
Vacation Rentalreportable segmentsegment ordinary income2025-04-01 → 2026-03-31−¥29m
—segment totalcapex2025-04-01 → 2026-03-31¥36m
—segment totaldepreciation2025-04-01 → 2026-03-31¥25m
—segment totalrevenue2025-04-01 → 2026-03-31¥37.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥37.0bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥125,000
—segment totalsegment assetsat 2026-03-31¥30.0bn
—segment totalsegment ordinary income2025-04-01 → 2026-03-31¥3.9bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥795,000
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥7.9bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2025-03-31−¥883m
Asset Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Asset Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.6bn
Asset Solution Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Asset Solution Businessreportable segmentsegment assetsat 2025-03-31¥4.0bn
Asset Solution Businessreportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥358m
Housingreportable segmentcapex2024-04-01 → 2025-03-31¥2m
Housingreportable segmentdepreciation2024-04-01 → 2025-03-31¥17m
Housingreportable segmentrevenue2024-04-01 → 2025-03-31¥27.1bn
Housingreportable segmentrevenue external2024-04-01 → 2025-03-31¥27.1bn
Housingreportable segmentsegment assetsat 2025-03-31¥21.3bn
Housingreportable segmentsegment ordinary income2024-04-01 → 2025-03-31¥2.8bn
Vacation Rentalreportable segmentdepreciation2024-04-01 → 2025-03-31¥1m
Vacation Rentalreportable segmentrevenue2024-04-01 → 2025-03-31¥106m
Vacation Rentalreportable segmentrevenue external2024-04-01 → 2025-03-31¥104m
Vacation Rentalreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Vacation Rentalreportable segmentsegment assetsat 2025-03-31¥68m
Vacation Rentalreportable segmentsegment ordinary income2024-04-01 → 2025-03-31−¥28m
—segment totalcapex2024-04-01 → 2025-03-31¥2m
—segment totaldepreciation2024-04-01 → 2025-03-31¥19m
—segment totalrevenue2024-04-01 → 2025-03-31¥30.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥30.7bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥4m
—segment totalsegment assetsat 2025-03-31¥25.4bn
—segment totalsegment ordinary income2024-04-01 → 2025-03-31¥3.1bn
Asset Solution Businessreportable segmentemployeesat 2026-03-3118 pure
Housingreportable segmentemployeesat 2026-03-31102 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,364
ItemContextValueUnit
Tools furniture and fixtures netPrior1YearInstant8009000JPY
Tools furniture and fixtures netCurrentYearInstant7127000JPY
LandPrior1YearInstant38608000JPY
LandCurrentYearInstant38608000JPY
Lease assets ppePrior1YearInstant26836000JPY
Lease assets ppeCurrentYearInstant37822000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-19051000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-23406000JPY
Lease assets net ppePrior1YearInstant7784000JPY
Lease assets net ppeCurrentYearInstant14415000JPY
Construction in progressPrior1YearInstant12486000JPY
Construction in progressCurrentYearInstant8701000JPY
Property plant and equipmentPrior1YearInstant128785000JPY
Property plant and equipmentCurrentYearInstant136769000JPY
GoodwillPrior1YearInstant408565000JPY
GoodwillCurrentYearInstant347060000JPY
Lease assets iaPrior1YearInstant0JPY
Lease assets iaCurrentYearInstant0JPY
SoftwarePrior1YearInstant5440000JPY
SoftwareCurrentYearInstant3868000JPY
Intangible assetsPrior1YearInstant414006000JPY
Intangible assetsCurrentYearInstant350929000JPY
Investments in capitalPrior1YearInstant5070000JPY
Investments in capitalCurrentYearInstant5100000JPY
Long term prepaid expensesPrior1YearInstant1267000JPY
Long term prepaid expensesCurrentYearInstant2035000JPY
Deferred tax assetsPrior1YearInstant106498000JPY
Deferred tax assetsCurrentYearInstant113210000JPY
Insurance fundsPrior1YearInstant4800000JPY
Insurance fundsCurrentYearInstant7200000JPY
Lease and guarantee deposits ioaPrior1YearInstant117153000JPY
Lease and guarantee deposits ioaCurrentYearInstant132931000JPY
Other ioaPrior1YearInstant10776000JPY
Other ioaCurrentYearInstant10743000JPY
Investments and other assetsPrior1YearInstant245565000JPY
Investments and other assetsCurrentYearInstant271220000JPY
Noncurrent assetsPrior1YearInstant788357000JPY
Noncurrent assetsCurrentYearInstant758919000JPY
AssetsPrior1YearInstant33288776000JPY
AssetsCurrentYearInstant38583056000JPY
Accounts payable for construction contracts cnsPrior1YearInstant1839624000JPY
Accounts payable for construction contracts cnsCurrentYearInstant2584244000JPY
Short term loans payablePrior1YearInstant6981850000JPY
Short term loans payableCurrentYearInstant6877500000JPY
Current portion of bondsPrior1YearInstant80000000JPY
Current portion of bondsCurrentYearInstant60000000JPY
Current portion of long term loans payablePrior1YearInstant8829728000JPY
Current portion of long term loans payableCurrentYearInstant10914248000JPY
Lease obligations clPrior1YearInstant4135000JPY
Lease obligations clCurrentYearInstant4768000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass