Quarterly report · Q3
3458.TEDINET S100TLLX
Period2023-08-01 → 2024-04-30
Filed2024-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.2bn | 2023-08-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥52.2bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.1bn | 2022-08-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-08-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥6.6bn | 2022-08-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥311m | 2023-08-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2022-08-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥297m | 2023-08-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2022-08-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥25m | 2023-08-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2022-08-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥34m | 2023-08-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2022-08-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥151.9bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥138.8bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥129.4bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥114.8bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥100.3bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.1bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥38.5bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥38.5bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.0bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.3bn | at 2023-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.88 | 2023-08-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.74 | 2024-02-01 → 2024-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.41 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.81 | 2022-08-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.3 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥149.3 | 2022-08-01 → 2023-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥138.69 | 2022-08-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.4% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-08-01 → 2024-04-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-08-01 → 2024-04-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-08-01 → 2024-04-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-08-01 → 2024-04-30 | −¥224m |
| Reconciling Itemsreconciling | revenue | 2023-08-01 → 2024-04-30 | −¥525m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-08-01 → 2024-04-30 | −¥525m |
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2024-04-30 | −¥881m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue | 2023-08-01 → 2024-04-30 | ¥986m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue external | 2023-08-01 → 2024-04-30 | ¥967m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue intersegment | 2023-08-01 → 2024-04-30 | ¥19m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | segment profit | 2023-08-01 → 2024-04-30 | ¥549m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue | 2023-08-01 → 2024-04-30 | ¥10.2bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue external | 2023-08-01 → 2024-04-30 | ¥10.2bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue intersegment | 2023-08-01 → 2024-04-30 | ¥5m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | segment profit | 2023-08-01 → 2024-04-30 | ¥461m |
| jpcrp040300-q3r_E31441-000Overseas Businessreportable segment | revenue | 2023-08-01 → 2024-04-30 | ¥13m |
| jpcrp040300-q3r_E31441-000Overseas Businessreportable segment | revenue external | 2023-08-01 → 2024-04-30 | ¥13m |
| jpcrp040300-q3r_E31441-000Overseas Businessreportable segment | segment profit | 2023-08-01 → 2024-04-30 | −¥108m |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue | 2023-08-01 → 2024-04-30 | ¥17.8bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue external | 2023-08-01 → 2024-04-30 | ¥17.3bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue intersegment | 2023-08-01 → 2024-04-30 | ¥500m |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | segment profit | 2023-08-01 → 2024-04-30 | ¥1.4bn |
| —segment total | revenue | 2023-08-01 → 2024-04-30 | ¥29.0bn |
| —segment total | revenue external | 2023-08-01 → 2024-04-30 | ¥28.5bn |
| —segment total | revenue intersegment | 2023-08-01 → 2024-04-30 | ¥525m |
| —segment total | segment profit | 2023-08-01 → 2024-04-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2024-04-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2024-04-30 | ¥30.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-08-01 → 2024-04-30 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2024-04-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2023-04-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2023-04-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2023-04-30 | −¥143m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2023-04-30 | −¥394m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2023-04-30 | −¥394m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-04-30 | −¥814m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥1.1bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥1.1bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥15m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥694m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥23.0bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥23.0bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥5m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥5.6bn |
| jpcrp040300-q3r_E31441-000Overseas Businessreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥11m |
| jpcrp040300-q3r_E31441-000Overseas Businessreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥11m |
| jpcrp040300-q3r_E31441-000Overseas Businessreportable segment | segment profit | 2022-08-01 → 2023-04-30 | −¥83m |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥18.0bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥17.7bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥363m |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥1.4bn |
| —segment total | revenue | 2022-08-01 → 2023-04-30 | ¥42.2bn |
| —segment total | revenue external | 2022-08-01 → 2023-04-30 | ¥41.8bn |
| —segment total | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥384m |
| —segment total | segment profit | 2022-08-01 → 2023-04-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-04-30 | ¥43.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-04-30 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥394m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-04-30 | ¥7.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 299000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 51000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 14000000 | JPY |
| Deposits received | Prior1YearInstant | 1274000000 | JPY |
| Deposits received | CurrentQuarterInstant | 1469000000 | JPY |
| Unearned revenue | Prior1YearInstant | 1970000000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 2082000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 381000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 132000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 295000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | － | JPY |
| Provision for loss on subleasing cl | Prior1YearInstant | 22000000 | JPY |
| Provision for loss on subleasing cl | CurrentQuarterInstant | 31000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 7000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 4000000 | JPY |
| Other cl | Prior1YearInstant | 323000000 | JPY |
| Other cl | CurrentQuarterInstant | 685000000 | JPY |
| Current liabilities | Prior1YearInstant | 35357000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 27133000000 | JPY |
| Bonds payable | Prior1YearInstant | 3000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 2000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 51946000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 74748000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 248000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 211000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 0 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 0 | JPY |
| Provision for loss on guarantees | Prior1YearInstant | 37000000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant | 38000000 | JPY |
| Provision for loss on sublease ncl | Prior1YearInstant | 2000000 | JPY |
| Provision for loss on sublease ncl | CurrentQuarterInstant | － | JPY |
| Net defined benefit liability | Prior1YearInstant | 281000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 270000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 299000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 301000000 | JPY |
| Lease and guarantee deposits received | Prior1YearInstant | 8899000000 | JPY |
| Lease and guarantee deposits received | CurrentQuarterInstant | 9807000000 | JPY |
| Depositsreceivedfromsilentpartnershipncl | Prior1YearInstant | － | JPY |
| Depositsreceivedfromsilentpartnershipncl | CurrentQuarterInstant | 0 | JPY |
| Other ncl | Prior1YearInstant | 269000000 | JPY |
| Other ncl | CurrentQuarterInstant | 257000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 64986000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 87636000000 | JPY |
| Liabilities | Prior1YearInstant | 100344000000 | JPY |
| Liabilities | CurrentQuarterInstant | 114769000000 | JPY |
| Capital stock | Prior1YearInstant | 5295000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5365000000 | JPY |
| Capital surplus | Prior1YearInstant | 6008000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6078000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |