Annual report
3458.TEDINET S100SAML
Period2022-08-01 → 2023-07-31
Filed2023-11-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100S2NI. Amended by S100SB2V (2023-11-15).
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.2bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥62.7bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥47.6bn | 2020-08-01 → 2021-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.2bn | 2019-08-01 → 2020-07-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2018-08-01 → 2019-07-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥7.1bn | 2022-08-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥10.2bn | 2021-08-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2020-08-01 → 2021-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2019-08-01 → 2020-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2018-08-01 → 2019-07-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.6bn | 2022-08-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.2bn | 2021-08-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2020-08-01 → 2021-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2019-08-01 → 2020-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥696m | 2018-08-01 → 2019-07-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥4.4bn | 2022-08-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥5.7bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥138.8bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥118.2bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥99.0bn | at 2021-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥70.1bn | at 2020-07-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥54.7bn | at 2019-07-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥100.3bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥82.1bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.5bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥36.2bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥26.7bn | at 2021-07-31d | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2020-07-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥17.5bn | at 2019-07-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.3bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.8bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.3bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.8bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.5bn | at 2021-07-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.5bn | at 2020-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.0bn | at 2019-07-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥22.8bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.7bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥22.8bn | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.7bn | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥13.3bn | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.9bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥285m | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥471m | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥17.9bn | 2022-08-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.5bn | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥28.0bn | 2020-08-01 → 2021-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2019-08-01 → 2020-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥10.5bn | 2018-08-01 → 2019-07-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥149.41 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.82 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.4 | 2020-08-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.72 | 2019-08-01 → 2020-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.86 | 2018-08-01 → 2019-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥149.3 | 2022-08-01 → 2023-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥196.58 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.19 | 2020-08-01 → 2021-07-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.4 | 2019-08-01 → 2020-07-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.68 | 2018-08-01 → 2019-07-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,314.43 | at 2023-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,206.51 | at 2022-07-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥970.8 | at 2021-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥792.31 | at 2020-07-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥696.15 | at 2019-07-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 27.7% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.9% | at 2021-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2020-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2019-07-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.8% | 2022-08-01 → 2023-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.4% | 2021-08-01 → 2022-07-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.3% | 2020-08-01 → 2021-07-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2019-08-01 → 2020-07-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2018-08-01 → 2019-07-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 332 | at 2023-07-31 | Cons. | Number of employees |
| Employees | 316 | at 2022-07-31 | Cons. | Number of employees |
| Employees | 318 | at 2021-07-31d | Cons. | Number of employees |
| Employees | 249 | at 2020-07-31d | Cons. | Number of employees |
| Employees | 218 | at 2019-07-31d | Cons. | Number of employees |
| Revenue | ¥48.7bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥59.2bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥44.8bn | 2020-08-01 → 2021-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥35.7bn | 2019-08-01 → 2020-07-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥20.5bn | 2018-08-01 → 2019-07-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥6.5bn | 2022-08-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥9.8bn | 2021-08-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥5.2bn | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥8.9bn | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.9bn | 2020-08-01 → 2021-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2019-08-01 → 2020-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2018-08-01 → 2019-07-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.9bn | 2022-08-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥8.6bn | 2021-08-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥3.0bn | 2022-08-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥5.4bn | 2021-08-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2020-08-01 → 2021-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2019-08-01 → 2020-07-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥595m | 2018-08-01 → 2019-07-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥133.3bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥115.3bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥96.5bn | at 2021-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥66.4bn | at 2020-07-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥50.7bn | at 2019-07-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥98.3bn | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥81.1bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥35.0bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥34.2bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥25.1bn | at 2021-07-31d | Standalone | Net assets |
| Net assets / equity | ¥18.9bn | at 2020-07-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥16.8bn | at 2019-07-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥25.2bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥34.9bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥102.02 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.19 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.98 | 2020-08-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.29 | 2019-08-01 → 2020-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.8 | 2018-08-01 → 2019-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥101.95 | 2022-08-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥184.96 | 2021-08-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥117.8 | 2020-08-01 → 2021-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.06 | 2019-08-01 → 2020-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.65 | 2018-08-01 → 2019-07-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2022-08-01 → 2023-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-08-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2020-08-01 → 2021-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2019-08-01 → 2020-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2018-08-01 → 2019-07-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,195.44 | at 2023-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,140.48 | at 2022-07-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥915.28 | at 2021-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥747.49 | at 2020-07-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥668.07 | at 2019-07-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 26.2% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2021-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2020-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2019-07-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.7% | 2022-08-01 → 2023-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.3% | 2021-08-01 → 2022-07-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.7% | 2020-08-01 → 2021-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2019-08-01 → 2020-07-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2018-08-01 → 2019-07-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 29,259,200 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,971,800 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,468,800 | at 2021-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,309,200 | at 2020-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,161,300 | at 2019-07-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 222 | at 2023-07-31 | Standalone | Number of employees |
| Employees | 208 | at 2022-07-31 | Standalone | Number of employees |
| Employees | 199 | at 2021-07-31d | Standalone | Number of employees |
| Employees | 169 | at 2020-07-31d | Standalone | Number of employees |
| Employees | 151 | at 2019-07-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 101
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-08-01 → 2023-07-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2023-07-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2023-07-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-07-31 | ¥201m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2023-07-31 | −¥99m |
| Reconciling Itemsreconciling | capex | 2022-08-01 → 2023-07-31 | ¥107m |
| Reconciling Itemsreconciling | depreciation | 2022-08-01 → 2023-07-31 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2023-07-31 | −¥388m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2023-07-31 | −¥388m |
| Reconciling Itemsreconciling | segment assets | at 2023-07-31 | ¥28.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-07-31 | −¥1.3bn |
| Asset Management Businessreportable segment | capex | 2022-08-01 → 2023-07-31 | ¥2m |
| Asset Management Businessreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥6m |
| Asset Management Businessreportable segment | employees | at 2023-07-31 | 29 pure |
| Asset Management Businessreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥1.6bn |
| Asset Management Businessreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥1.5bn |
| Asset Management Businessreportable segment | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥20m |
| Asset Management Businessreportable segment | segment assets | at 2023-07-31 | ¥6.8bn |
| Asset Management Businessreportable segment | segment profit | 2022-08-01 → 2023-07-31 | ¥968m |
| Logistics Investment Businessreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥14m |
| Logistics Investment Businessreportable segment | employees | at 2023-07-31 | 16 pure |
| Logistics Investment Businessreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥22.4bn |
| Logistics Investment Businessreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥22.4bn |
| Logistics Investment Businessreportable segment | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥4m |
| Logistics Investment Businessreportable segment | segment assets | at 2023-07-31 | ¥81.6bn |
| Logistics Investment Businessreportable segment | segment profit | 2022-08-01 → 2023-07-31 | ¥5.3bn |
| Real Estate Management Businessreportable segment | capex | 2022-08-01 → 2023-07-31 | ¥683m |
| Real Estate Management Businessreportable segment | depreciation | 2022-08-01 → 2023-07-31 | ¥326m |
| Real Estate Management Businessreportable segment | employees | at 2023-07-31 | 224 pure |
| Real Estate Management Businessreportable segment | revenue | 2022-08-01 → 2023-07-31 | ¥28.6bn |
| Real Estate Management Businessreportable segment | revenue external | 2022-08-01 → 2023-07-31 | ¥28.2bn |
| Real Estate Management Businessreportable segment | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥354m |
| Real Estate Management Businessreportable segment | segment assets | at 2023-07-31 | ¥21.2bn |
| Real Estate Management Businessreportable segment | segment profit | 2022-08-01 → 2023-07-31 | ¥2.3bn |
| —segment total | capex | 2022-08-01 → 2023-07-31 | ¥685m |
| —segment total | depreciation | 2022-08-01 → 2023-07-31 | ¥346m |
| —segment total | employees | at 2023-07-31 | 269 pure |
| —segment total | revenue | 2022-08-01 → 2023-07-31 | ¥52.5bn |
| —segment total | revenue external | 2022-08-01 → 2023-07-31 | ¥52.2bn |
| —segment total | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥378m |
| —segment total | segment assets | at 2023-07-31 | ¥109.7bn |
| —segment total | segment profit | 2022-08-01 → 2023-07-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-08-01 → 2023-07-31 | ¥685m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-08-01 → 2023-07-31 | ¥346m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-07-31 | ¥52.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-07-31 | ¥52.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2023-07-31 | ¥388m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-07-31 | ¥109.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-07-31 | ¥8.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-08-01 → 2022-07-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-08-01 → 2022-07-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2022-07-31 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2022-07-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-07-31 | ¥866m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2022-07-31 | ¥2m |
| Reconciling Itemsreconciling | capex | 2021-08-01 → 2022-07-31 | ¥105m |
| Reconciling Itemsreconciling | depreciation | 2021-08-01 → 2022-07-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-07-31 | −¥643m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-07-31 | −¥643m |
| Reconciling Itemsreconciling | segment assets | at 2022-07-31 | ¥36.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-07-31 | −¥1.4bn |
| Asset Management Businessreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥43m |
| Asset Management Businessreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥13m |
| Asset Management Businessreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥1.4bn |
| Asset Management Businessreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥1.4bn |
| Asset Management Businessreportable segment | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥25m |
| Asset Management Businessreportable segment | segment assets | at 2022-07-31 | ¥6.5bn |
| Asset Management Businessreportable segment | segment profit | 2021-08-01 → 2022-07-31 | ¥847m |
| Logistics Investment Businessreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥24m |
| Logistics Investment Businessreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥6m |
| Logistics Investment Businessreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥33.3bn |
| Logistics Investment Businessreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥33.3bn |
| Logistics Investment Businessreportable segment | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥2m |
| Logistics Investment Businessreportable segment | segment assets | at 2022-07-31 | ¥53.0bn |
| Logistics Investment Businessreportable segment | segment profit | 2021-08-01 → 2022-07-31 | ¥7.8bn |
| Real Estate Management Businessreportable segment | capex | 2021-08-01 → 2022-07-31 | ¥5.0bn |
| Real Estate Management Businessreportable segment | depreciation | 2021-08-01 → 2022-07-31 | ¥286m |
| Real Estate Management Businessreportable segment | revenue | 2021-08-01 → 2022-07-31 | ¥28.7bn |
| Real Estate Management Businessreportable segment | revenue external | 2021-08-01 → 2022-07-31 | ¥28.1bn |
| Real Estate Management Businessreportable segment | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥597m |
| Real Estate Management Businessreportable segment | segment assets | at 2022-07-31 | ¥21.8bn |
| Real Estate Management Businessreportable segment | segment profit | 2021-08-01 → 2022-07-31 | ¥2.9bn |
| —segment total | capex | 2021-08-01 → 2022-07-31 | ¥5.1bn |
| —segment total | depreciation | 2021-08-01 → 2022-07-31 | ¥306m |
| —segment total | revenue | 2021-08-01 → 2022-07-31 | ¥63.4bn |
| —segment total | revenue external | 2021-08-01 → 2022-07-31 | ¥62.7bn |
| —segment total | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥625m |
| —segment total | segment assets | at 2022-07-31 | ¥81.4bn |
| —segment total | segment profit | 2021-08-01 → 2022-07-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-08-01 → 2022-07-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-08-01 → 2022-07-31 | ¥306m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-07-31 | ¥63.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-07-31 | ¥62.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-07-31 | ¥643m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-07-31 | ¥82.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-07-31 | ¥11.5bn |
| Logistics Investment Businessreportable segment | employees | at 2023-07-31 | 16 pure |
| Real Estate Management Businessreportable segment | employees | at 2023-07-31 | 143 pure |
| —segment total | employees | at 2023-07-31 | 159 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,714
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in lease and guarantee deposits received ope cf | Prior1YearDuration | 28000000 | JPY |
| Increase decrease in lease and guarantee deposits received ope cf | CurrentYearDuration | 910000000 | JPY |
| Other net ope cf | Prior1YearDuration | 985000000 | JPY |
| Other net ope cf | CurrentYearDuration | 607000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 17858000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | -17642000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 3000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 0 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -302000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -486000000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -1870000000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -4661000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 15689000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | -22790000000 | JPY |
| Purchase of short term and long term investment securities inv cf | Prior1YearDuration | -644000000 | JPY |
| Purchase of short term and long term investment securities inv cf | CurrentYearDuration | -2176000000 | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | Prior1YearDuration | 66000000 | JPY |
| Proceeds from sales and redemption of short term and long term investment securities inv cf | CurrentYearDuration | 160000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -4849000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -609000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 25000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 31000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -165000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -187000000 | JPY |
| Payments of loans receivable inv cf | Prior1YearDuration | -328000000 | JPY |
| Payments of loans receivable inv cf | CurrentYearDuration | -799000000 | JPY |
| Other net inv cf | Prior1YearDuration | 14000000 | JPY |
| Other net inv cf | CurrentYearDuration | -27000000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -5881000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -3609000000 | JPY |
| Increase in short term loans payable fin cf | Prior1YearDuration | 374000000 | JPY |
| Increase in short term loans payable fin cf | CurrentYearDuration | 860000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YearDuration | -600000000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYearDuration | -874000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 22170000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 37281000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -17297000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -16950000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YearDuration | -45000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYearDuration | -57000000 | JPY |
| Proceedsfrominvestorofsilentpartnership fin cf | Prior1YearDuration | 187000000 | JPY |
| Proceedsfrominvestorofsilentpartnership fin cf | CurrentYearDuration | － | JPY |
| Paymentsforshareofinvestmentsinsilentpartnership fin cf | Prior1YearDuration | -803000000 | JPY |
| Paymentsforshareofinvestmentsinsilentpartnership fin cf | CurrentYearDuration | -442000000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration | 4151000000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration | － | JPY |
| Proceeds from exercise of stock option fin cf | Prior1YearDuration | 1000000 | JPY |
| Proceeds from exercise of stock option fin cf | CurrentYearDuration | 7000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | － | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -1246000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |