Quarterly report · Q3
3458.TEDINET S100QXEH
Period2022-08-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.1bn | 2022-08-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥62.7bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.7bn | 2021-08-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | ¥6.6bn | 2022-08-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥9.1bn | 2021-08-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2022-08-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.3bn | 2021-08-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.0bn | 2022-08-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.9bn | 2021-08-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2022-08-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.0bn | 2021-08-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2022-08-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | ¥5.9bn | 2021-08-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥129.4bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥118.2bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥102.5bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥90.9bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥82.1bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.5bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥36.2bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥36.3bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.1bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.8bn | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥138.81 | 2022-08-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.3 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.82 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.71 | 2021-08-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.94 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥138.69 | 2022-08-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥196.58 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥204.45 | 2021-08-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.7% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-08-01 → 2023-04-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-08-01 → 2023-04-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-08-01 → 2023-04-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2023-04-30 | −¥391m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2023-04-30 | −¥391m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-04-30 | −¥1.1bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥1.1bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥1.1bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥15m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥698m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥22.3bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥22.3bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥3m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥5.5bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥20.1bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥19.7bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥362m |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue | 2022-08-01 → 2023-04-30 | ¥43.5bn |
| —segment total | revenue external | 2022-08-01 → 2023-04-30 | ¥43.1bn |
| —segment total | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥382m |
| —segment total | segment profit | 2022-08-01 → 2023-04-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-04-30 | ¥43.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-04-30 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥391m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-04-30 | ¥7.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2022-04-30 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2022-04-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2022-04-30 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-04-30 | −¥419m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-04-30 | −¥419m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-04-30 | −¥1.4bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥1.1bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥1.1bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥15m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥746m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥29.4bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥29.4bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥1m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥7.5bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥20.6bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥20.2bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥388m |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥2.2bn |
| —segment total | revenue | 2021-08-01 → 2022-04-30 | ¥51.1bn |
| —segment total | revenue external | 2021-08-01 → 2022-04-30 | ¥50.7bn |
| —segment total | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥405m |
| —segment total | segment profit | 2021-08-01 → 2022-04-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-04-30 | ¥51.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-04-30 | ¥50.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥419m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-04-30 | ¥10.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | Prior1YearInstant | 173000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 172000000 | JPY |
| Construction in progress | Prior1YearInstant | － | JPY |
| Construction in progress | CurrentQuarterInstant | 1000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7222000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7506000000 | JPY |
| Goodwill | Prior1YearInstant | 848000000 | JPY |
| Goodwill | CurrentQuarterInstant | 689000000 | JPY |
| Other ia | Prior1YearInstant | 204000000 | JPY |
| Other ia | CurrentQuarterInstant | 324000000 | JPY |
| Intangible assets | Prior1YearInstant | 1052000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1014000000 | JPY |
| Investment securities | Prior1YearInstant | 8394000000 | JPY |
| Investment securities | CurrentQuarterInstant | 8771000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 46000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 47000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1203000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 890000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 82000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 171000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 7548000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 7965000000 | JPY |
| Other ioa | Prior1YearInstant | 451000000 | JPY |
| Other ioa | CurrentQuarterInstant | 741000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -46000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -47000000 | JPY |
| Investments and other assets | Prior1YearInstant | 17679000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 18540000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 25954000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27061000000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 19000000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 14000000 | JPY |
| Deferred assets | Prior1YearInstant | 19000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 14000000 | JPY |
| Assets | Prior1YearInstant | 118248000000 | JPY |
| Assets | CurrentQuarterInstant | 129417000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8534000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 11080000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 597000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 1165000000 | JPY |
| Short term loans payable | Prior1YearInstant | 374000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 360000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3055000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2102000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 53000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 59000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2928000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 139000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 1837000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 45000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |