Quarterly report · Q3
3458.TEDINET S100O86H
Period2021-08-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.7bn | 2021-08-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥47.6bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.9bn | 2020-08-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥9.1bn | 2021-08-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥6.1bn | 2020-08-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥8.3bn | 2021-08-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.8bn | 2020-08-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.9bn | 2021-08-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2020-08-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.0bn | 2021-08-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2020-08-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.9bn | 2021-08-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2020-08-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥102.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥99.0bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥77.6bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.2bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥72.3bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.3bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥26.7bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥26.8bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.9bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.5bn | at 2021-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥204.71 | 2021-08-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.94 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.4 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.27 | 2020-08-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.06 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥204.45 | 2021-08-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.19 | 2020-08-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥151.03 | 2020-08-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.4% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.9% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-08-01 → 2022-04-30 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-08-01 → 2022-04-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-08-01 → 2022-04-30 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-04-30 | −¥419m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-04-30 | −¥419m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-04-30 | −¥1.4bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥1.1bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥1.1bn |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥15m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥746m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥29.4bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥29.4bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥1m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥7.5bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥20.6bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥20.2bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥388m |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥2.2bn |
| —segment total | revenue | 2021-08-01 → 2022-04-30 | ¥51.1bn |
| —segment total | revenue external | 2021-08-01 → 2022-04-30 | ¥50.7bn |
| —segment total | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥405m |
| —segment total | segment profit | 2021-08-01 → 2022-04-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-04-30 | ¥51.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-04-30 | ¥50.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥419m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-04-30 | ¥10.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-08-01 → 2021-04-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-08-01 → 2021-04-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-08-01 → 2021-04-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2020-08-01 → 2021-04-30 | −¥252m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-08-01 → 2021-04-30 | −¥252m |
| Reconciling Itemsreconciling | segment profit | 2020-08-01 → 2021-04-30 | −¥820m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥743m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥732m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥10m |
| jpcrp040300-q3r_E31441-000Asset Management Businessreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥441m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥21.8bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥21.8bn |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥1m |
| jpcrp040300-q3r_E31441-000Logistics Investment Businessreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥4.6bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥18.6bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥18.4bn |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥223m |
| jpcrp040300-q3r_E31441-000Real Estate Management Businessreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥1.8bn |
| —segment total | revenue | 2020-08-01 → 2021-04-30 | ¥41.2bn |
| —segment total | revenue external | 2020-08-01 → 2021-04-30 | ¥40.9bn |
| —segment total | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥236m |
| —segment total | segment profit | 2020-08-01 → 2021-04-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-08-01 → 2021-04-30 | ¥41.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-08-01 → 2021-04-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥252m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-08-01 → 2021-04-30 | ¥6.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 25260000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 34895000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1470000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1343000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -25000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -23000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -41000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 25000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1402000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1345000000 | JPY |
| Non controlling interests | Prior1YearInstant | 83000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 58000000 | JPY |
| Net assets | Prior1YearInstant | 26746000000 | JPY |
| Net assets | CurrentQuarterInstant | 36298000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 99041000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 102488000000 | JPY |
| Net sales | Prior1YTDDuration | 40933000000 | JPY |
| Net sales | CurrentYTDDuration | 50706000000 | JPY |
| Cost of sales | Prior1YTDDuration | 31899000000 | JPY |
| Cost of sales | CurrentYTDDuration | 37696000000 | JPY |
| Gross profit | Prior1YTDDuration | 9034000000 | JPY |
| Gross profit | CurrentYTDDuration | 13010000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2959000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3918000000 | JPY |
| Operating income | Prior1YTDDuration | 6074000000 | JPY |
| Operating income | CurrentYTDDuration | 9092000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Insurance income noi | Prior1YTDDuration | 5000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 20000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 123000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 20000000 | JPY |
| Other noi | CurrentYTDDuration | 4000000 | JPY |
| Non operating income | Prior1YTDDuration | 152000000 | JPY |
| Non operating income | CurrentYTDDuration | 27000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 140000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 227000000 | JPY |
| Commission fee noe | Prior1YTDDuration | 229000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 358000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | － | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 124000000 | JPY |
| Other noe | Prior1YTDDuration | 31000000 | JPY |
| Other noe | CurrentYTDDuration | 68000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 401000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 779000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5825000000 | JPY |
| Ordinary income | CurrentYTDDuration | 8339000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 148000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |