&Do Holdings
3457.TTSE PRIMEReal Estate
Filed as &Do Holdings Co.,Ltd. (2022-09–2026-09)
Financials · Consolidated
| Fiscal year ended | 2026-06 | 2025-06 | 2024-06 | 2023-06 | 2022-06 | 2021-06 |
|---|---|---|---|---|---|---|
| Revenue | ¥49.6bn | ¥64.7bn | ¥67.6bn | ¥49.6bn | ¥41.4bnr | ¥39.0bnr |
| Operating income | ¥1.1bn | ¥2.6bn | ¥3.6bn | ¥3.2bn | ¥2.9bnr | ¥2.6bn |
| Ordinary income | ¥1.1bn | ¥2.9bn | ¥3.5bn | ¥3.4bn | ¥2.9bnr | ¥2.5bnr |
| Net income (owners) | ¥1.5bn | ¥2.3bn | ¥2.5bn | ¥2.2bn | ¥2.0bnr | ¥1.6bnr |
| Total assets | ¥67.8bn | ¥72.0bn | ¥79.6bn | ¥83.0bn | ¥65.5bnr | ¥57.3bnr |
| Net assets / equity | ¥19.0bn | ¥18.5bn | ¥17.3bn | ¥15.4bn | ¥13.9bnr | ¥12.9bnr |
| Operating cash flow | ¥5.1bn | ¥7.5bn | ¥7.4bn | −¥12.7bn | ¥12.0bnr | ¥12.7bnr |
| EPS (basic) | ¥72.74 | ¥118.86 | ¥124.75 | ¥112.19 | ¥100 | ¥82.87 |
From EDINET filings. Select any figure to open the report it came from. r = changed in a later filing (the report page shows the original). — = not reported in the filings structured so far.
Reports · 2
| Period | Form | Figures |
|---|---|---|
| 2025-07-01 → 2025-12-31 | Half-year | 73 figures · EDINET |
| 2024-07-01 → 2024-12-31 | Half-year | 74 figures · EDINET |
24 more reports are still being processed.
Segments · FY ended 2026-06
| Segment | External sales | Profit |
|---|---|---|
| Finance Business | ¥630m | ¥262m |
| Franchise Business | ¥3.2bn | ¥1.9bn |
| House Leaseback Bussiness | ¥9.5bn | ¥889m |
| Real Estate Business | ¥35.2bn | ¥1.7bn |
| Other segments | ¥1.0bn | ¥5m |
| Adjustments & eliminations | — | −¥3.7bn |
| Total | ¥48.6bn | ¥4.8bn |
| Total | ¥49.6bn | ¥4.8bn |
Segment names from EDINET member IDs; not mapped to a common taxonomy.