Tokyo Tape
Sign in
← &Do Holdings

Quarterly report · Q2

3457.TEDINET S100Q88T
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥25.4bn2022-07-01 → 2022-12-31Cons.Net sales
Revenue¥41.4bn2021-07-01 → 2022-06-30Cons.Net sales (5-year summary)
Revenue¥22.3bn2021-07-01 → 2021-12-31Cons.Net sales
Operating income¥1.7bn2022-07-01 → 2022-12-31Cons.Operating income
Operating income¥1.8bn2021-07-01 → 2021-12-31Cons.Operating income
Ordinary income¥1.9bn2022-07-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥2.9bn2021-07-01 → 2022-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2021-07-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥1.8bn2022-07-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥1.7bn2021-07-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2022-07-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-07-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2022-07-01 → 2022-12-31Cons.Profit loss
Net income¥1.2bn2021-07-01 → 2021-12-31Cons.Profit loss
Total assets¥68.5bnat 2022-12-31Cons.Assets
Total assets¥65.5bnat 2022-06-30Cons.Assets
Total assets¥59.2bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥54.2bnat 2022-12-31Cons.Liabilities
Total liabilities¥51.6bnat 2022-06-30Cons.Liabilities
Net assets / equity¥14.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥13.9bnat 2022-06-30Cons.Net assets
Net assets / equity¥13.0bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥10.3bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥14.3bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥9.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥13.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥16.6bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥16.3bnat 2021-06-30dCons.Cash and cash equivalents
Operating cash flow−¥4.1bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥12.0bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.7bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.7bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20.9bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10.9bn2021-07-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Financing cash flow¥1.6bn2022-07-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.1bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥366m2021-07-01 → 2021-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥57.912022-07-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.972022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1002021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.82021-07-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.592021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥57.292022-07-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥98.792021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.042021-07-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio20.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio22.0%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 75
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-07-01 → 2022-12-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2022-12-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2022-12-31−¥18m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-12-31−¥398m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-12-31−¥398m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-12-31−¥2.3bn
jpcrp040300-q2r_E31284-000Franchisee Businessreportable segmentrevenue2022-07-01 → 2022-12-31¥1.6bn
jpcrp040300-q2r_E31284-000Franchisee Businessreportable segmentrevenue external2022-07-01 → 2022-12-31¥1.6bn
jpcrp040300-q2r_E31284-000Franchisee Businessreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥37m
jpcrp040300-q2r_E31284-000Franchisee Businessreportable segmentsegment profit2022-07-01 → 2022-12-31¥1.0bn
jpcrp040300-q2r_E31284-000House Leaseback Bussinessreportable segmentrevenue2022-07-01 → 2022-12-31¥10.4bn
jpcrp040300-q2r_E31284-000House Leaseback Bussinessreportable segmentrevenue external2022-07-01 → 2022-12-31¥10.4bn
jpcrp040300-q2r_E31284-000House Leaseback Bussinessreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥42m
jpcrp040300-q2r_E31284-000House Leaseback Bussinessreportable segmentsegment profit2022-07-01 → 2022-12-31¥1.4bn
jpcrp040300-q2r_E31284-000Real Estate Brokeragereportable segmentrevenue2022-07-01 → 2022-12-31¥966m
jpcrp040300-q2r_E31284-000Real Estate Brokeragereportable segmentrevenue external2022-07-01 → 2022-12-31¥671m
jpcrp040300-q2r_E31284-000Real Estate Brokeragereportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥294m
jpcrp040300-q2r_E31284-000Real Estate Brokeragereportable segmentsegment profit2022-07-01 → 2022-12-31¥303m
jpcrp040300-q2r_E31284-000Real Estate Businessreportable segmentrevenue2022-07-01 → 2022-12-31¥11.2bn
jpcrp040300-q2r_E31284-000Real Estate Businessreportable segmentrevenue external2022-07-01 → 2022-12-31¥11.2bn
jpcrp040300-q2r_E31284-000Real Estate Businessreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥11m
jpcrp040300-q2r_E31284-000Real Estate Businessreportable segmentsegment profit2022-07-01 → 2022-12-31¥1.2bn
jpcrp040300-q2r_E31284-000Real Estate Finance Businessreportable segmentrevenue2022-07-01 → 2022-12-31¥296m
jpcrp040300-q2r_E31284-000Real Estate Finance Businessreportable segmentrevenue external2022-07-01 → 2022-12-31¥285m
jpcrp040300-q2r_E31284-000Real Estate Finance Businessreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥11m
jpcrp040300-q2r_E31284-000Real Estate Finance Businessreportable segmentsegment profit2022-07-01 → 2022-12-31¥87m
jpcrp040300-q2r_E31284-000Renovation Businessreportable segmentrevenue2022-07-01 → 2022-12-31¥1.4bn
jpcrp040300-q2r_E31284-000Renovation Businessreportable segmentrevenue external2022-07-01 → 2022-12-31¥1.4bn
jpcrp040300-q2r_E31284-000Renovation Businessreportable segmentrevenue intersegment2022-07-01 → 2022-12-31¥0
jpcrp040300-q2r_E31284-000Renovation Businessreportable segmentsegment profit2022-07-01 → 2022-12-31¥132m
—segment totalrevenue2022-07-01 → 2022-12-31¥25.8bn
—segment totalrevenue external2022-07-01 → 2022-12-31¥25.4bn
—segment totalrevenue intersegment2022-07-01 → 2022-12-31¥398m
—segment totalsegment profit2022-07-01 → 2022-12-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2022-12-31¥25.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2022-12-31¥25.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2022-12-31¥398m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2022-12-31¥4.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2021-12-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2021-12-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-07-01 → 2021-12-31−¥13m
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-12-31−¥325m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-12-31−¥325m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-12-31−¥1.9bn
jpcrp040300-q2r_E31284-000Franchisee Businessreportable segmentrevenue2021-07-01 → 2021-12-31¥1.7bn
jpcrp040300-q2r_E31284-000Franchisee Businessreportable segmentrevenue external2021-07-01 → 2021-12-31¥1.7bn
jpcrp040300-q2r_E31284-000Franchisee Businessreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥50m
jpcrp040300-q2r_E31284-000Franchisee Businessreportable segmentsegment profit2021-07-01 → 2021-12-31¥1.2bn
jpcrp040300-q2r_E31284-000House Leaseback Bussinessreportable segmentrevenue2021-07-01 → 2021-12-31¥6.5bn
jpcrp040300-q2r_E31284-000House Leaseback Bussinessreportable segmentrevenue external2021-07-01 → 2021-12-31¥6.5bn
jpcrp040300-q2r_E31284-000House Leaseback Bussinessreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥29m
jpcrp040300-q2r_E31284-000House Leaseback Bussinessreportable segmentsegment profit2021-07-01 → 2021-12-31¥820m
jpcrp040300-q2r_E31284-000Real Estate Brokeragereportable segmentrevenue2021-07-01 → 2021-12-31¥1.2bn
jpcrp040300-q2r_E31284-000Real Estate Brokeragereportable segmentrevenue external2021-07-01 → 2021-12-31¥971m
jpcrp040300-q2r_E31284-000Real Estate Brokeragereportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥239m
jpcrp040300-q2r_E31284-000Real Estate Brokeragereportable segmentsegment profit2021-07-01 → 2021-12-31¥332m
jpcrp040300-q2r_E31284-000Real Estate Businessreportable segmentrevenue2021-07-01 → 2021-12-31¥11.4bn
jpcrp040300-q2r_E31284-000Real Estate Businessreportable segmentrevenue external2021-07-01 → 2021-12-31¥11.4bn
jpcrp040300-q2r_E31284-000Real Estate Businessreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥1m
jpcrp040300-q2r_E31284-000Real Estate Businessreportable segmentsegment profit2021-07-01 → 2021-12-31¥1.2bn
jpcrp040300-q2r_E31284-000Real Estate Finance Businessreportable segmentrevenue2021-07-01 → 2021-12-31¥446m
jpcrp040300-q2r_E31284-000Real Estate Finance Businessreportable segmentrevenue external2021-07-01 → 2021-12-31¥441m
jpcrp040300-q2r_E31284-000Real Estate Finance Businessreportable segmentrevenue intersegment2021-07-01 → 2021-12-31¥5m
jpcrp040300-q2r_E31284-000Real Estate Finance Businessreportable segmentsegment profit2021-07-01 → 2021-12-31¥91m
jpcrp040300-q2r_E31284-000Renovation Businessreportable segmentrevenue2021-07-01 → 2021-12-31¥1.4bn
jpcrp040300-q2r_E31284-000Renovation Businessreportable segmentrevenue external2021-07-01 → 2021-12-31¥1.4bn
jpcrp040300-q2r_E31284-000Renovation Businessreportable segmentsegment profit2021-07-01 → 2021-12-31¥93m
—segment totalrevenue2021-07-01 → 2021-12-31¥22.6bn
—segment totalrevenue external2021-07-01 → 2021-12-31¥22.3bn
—segment totalrevenue intersegment2021-07-01 → 2021-12-31¥325m
—segment totalsegment profit2021-07-01 → 2021-12-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2021-12-31¥22.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2021-12-31¥22.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2021-12-31¥325m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2021-12-31¥3.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 581
ItemContextValueUnit
Retained earningsPrior1YearInstant7079000000JPY
Retained earningsCurrentQuarterInstant7508000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockCurrentQuarterInstant-0JPY
Shareholders equityPrior1YearInstant13850000000JPY
Shareholders equityCurrentQuarterInstant14280000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-42000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant-20000000JPY
Foreign currency translation adjustmentPrior1YearInstant5000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant10000000JPY
Valuation and translation adjustmentsPrior1YearInstant-37000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-9000000JPY
Subscription rights to sharesPrior1YearInstant38000000JPY
Subscription rights to sharesCurrentQuarterInstant40000000JPY
Net assetsPrior1YearInstant13852000000JPY
Net assetsCurrentQuarterInstant14311000000JPY
Liabilities and net assetsPrior1YearInstant65495000000JPY
Liabilities and net assetsCurrentQuarterInstant68489000000JPY
Net salesPrior1YTDDuration22290000000JPY
Net salesCurrentYTDDuration25436000000JPY
Cost of salesPrior1YTDDuration15116000000JPY
Cost of salesCurrentYTDDuration17646000000JPY
Gross profitPrior1YTDDuration7174000000JPY
Gross profitCurrentYTDDuration7789000000JPY
Selling general and administrative expensesPrior1YTDDuration5382000000JPY
Selling general and administrative expensesCurrentYTDDuration6039000000JPY
Operating incomePrior1YTDDuration1791000000JPY
Operating incomeCurrentYTDDuration1749000000JPY
Interest and dividends income noiPrior1YTDDuration0JPY
Interest and dividends income noiCurrentYTDDuration1000000JPY
Gain on investments in silent partnership noiPrior1YTDDuration100000000JPY
Gain on investments in silent partnership noiCurrentYTDDuration241000000JPY
Commission fee noiPrior1YTDDuration5000000JPY
Commission fee noiCurrentYTDDuration7000000JPY
Insurance income noiPrior1YTDDuration4000000JPY
Insurance income noiCurrentYTDDuration3000000JPY
Penalty income noiPrior1YTDDuration20000000JPY
Penalty income noiCurrentYTDDuration18000000JPY
Equity in earnings of affiliates noiPrior1YTDDuration－JPY
Equity in earnings of affiliates noiCurrentYTDDuration30000000JPY
Other noiPrior1YTDDuration47000000JPY
Other noiCurrentYTDDuration75000000JPY
Non operating incomePrior1YTDDuration180000000JPY
Non operating incomeCurrentYTDDuration377000000JPY
Interest expenses noePrior1YTDDuration172000000JPY
Interest expenses noeCurrentYTDDuration231000000JPY
Equity in losses of affiliates noePrior1YTDDuration0JPY
Equity in losses of affiliates noeCurrentYTDDuration－JPY
Loss on sales of investment securities noePrior1YTDDuration－JPY
Loss on sales of investment securities noeCurrentYTDDuration4000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-06-30pass
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-07-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-07-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass