Quarterly report · Q1
3454.TEDINET S100T8RK
Period2023-12-01 → 2024-02-29
Filed2024-04-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-12-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥22.3bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥241m | 2023-12-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥12m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥130m | 2023-12-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥101m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥124m | 2023-12-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥515m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥64m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥369m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥61m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥368m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥87.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥89.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥87.5bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.9bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥65.5bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥24.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥24.4bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥21.6bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.5bn | at 2023-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.53 | 2023-12-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.26 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.33 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.52 | 2023-12-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-02-29 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-02-29 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-02-29 | −¥243m |
| jpcrp040300-q1r_E05607-000Facility Managementreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥447m |
| jpcrp040300-q1r_E05607-000Facility Managementreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥447m |
| jpcrp040300-q1r_E05607-000Facility Managementreportable segment | segment profit | 2023-12-01 → 2024-02-29 | −¥19m |
| jpcrp040300-q1r_E05607-000Investment Banking Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥1.5bn |
| jpcrp040300-q1r_E05607-000Investment Banking Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥1.5bn |
| jpcrp040300-q1r_E05607-000Investment Banking Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥300,000 |
| jpcrp040300-q1r_E05607-000Investment Banking Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥484m |
| jpcrp040300-q1r_E05607-000Investment Management Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥46m |
| jpcrp040300-q1r_E05607-000Investment Management Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥10m |
| jpcrp040300-q1r_E05607-000Investment Management Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥36m |
| jpcrp040300-q1r_E05607-000Investment Management Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥19m |
| —segment total | revenue | 2023-12-01 → 2024-02-29 | ¥2.0bn |
| —segment total | revenue external | 2023-12-01 → 2024-02-29 | ¥2.0bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥37m |
| —segment total | segment profit | 2023-12-01 → 2024-02-29 | ¥484m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-12-01 → 2023-02-28 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-12-01 → 2023-02-28 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-12-01 → 2023-02-28 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥290m |
| jpcrp040300-q1r_E05607-000Facility Managementreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥361m |
| jpcrp040300-q1r_E05607-000Facility Managementreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥361m |
| jpcrp040300-q1r_E05607-000Facility Managementreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥88m |
| jpcrp040300-q1r_E05607-000Investment Banking Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥1.4bn |
| jpcrp040300-q1r_E05607-000Investment Banking Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥1.4bn |
| jpcrp040300-q1r_E05607-000Investment Banking Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥300,000 |
| jpcrp040300-q1r_E05607-000Investment Banking Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥326m |
| jpcrp040300-q1r_E05607-000Investment Management Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥127m |
| jpcrp040300-q1r_E05607-000Investment Management Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥90m |
| jpcrp040300-q1r_E05607-000Investment Management Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥37m |
| jpcrp040300-q1r_E05607-000Investment Management Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥55m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥1.8bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥37m |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | ¥293m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-02-28 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-02-28 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-02-28 | ¥302m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for shareholder benefit program cl | Prior1YearInstant | 24071000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 8467000 | JPY |
| Other cl | Prior1YearInstant | 1799380000 | JPY |
| Other cl | CurrentQuarterInstant | 1085476000 | JPY |
| Current liabilities | Prior1YearInstant | 8437359000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6556554000 | JPY |
| Long term loans payable | Prior1YearInstant | 50252956000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 49603131000 | JPY |
| Long term non recourse loans payable ncl | Prior1YearInstant | 2958081000 | JPY |
| Long term non recourse loans payable ncl | CurrentQuarterInstant | 2950356000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 17897000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 18294000 | JPY |
| Other ncl | Prior1YearInstant | 3846476000 | JPY |
| Other ncl | CurrentQuarterInstant | 3820431000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 57075412000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 56392214000 | JPY |
| Liabilities | Prior1YearInstant | 65512771000 | JPY |
| Liabilities | CurrentQuarterInstant | 62948769000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 3406406000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3406406000 | JPY |
| Retained earnings | Prior1YearInstant | 21006999000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20621767000 | JPY |
| Treasury stock | Prior1YearInstant | -278086000 | JPY |
| Treasury stock | CurrentQuarterInstant | -278086000 | JPY |
| Shareholders equity | Prior1YearInstant | 24235319000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23850087000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 62416000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 68762000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 25333000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 23897000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 87749000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 92659000 | JPY |
| Non controlling interests | Prior1YearInstant | 104829000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 105252000 | JPY |
| Net assets | Prior1YearInstant | 24427898000 | JPY |
| Net assets | CurrentQuarterInstant | 24047999000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 89940670000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 86996769000 | JPY |
| Net sales | Prior1YTDDuration | 1817664000 | JPY |
| Net sales | CurrentYTDDuration | 1955842000 | JPY |
| Cost of sales | Prior1YTDDuration | 1159224000 | JPY |
| Cost of sales | CurrentYTDDuration | 1124849000 | JPY |
| Gross profit | Prior1YTDDuration | 658440000 | JPY |
| Gross profit | CurrentYTDDuration | 830992000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 646398000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 590271000 | JPY |
| Operating income | Prior1YTDDuration | 12042000 | JPY |
| Operating income | CurrentYTDDuration | 240721000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |