Half-year report · HY
3452.TEDINET S100YWGV
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥37.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥102.6bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥101.4bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥100.1bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥80.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥81.4bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.6bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.8bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.0bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥9.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥9.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥827m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥18.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥17.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥173.44 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.04 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.9 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥173.37 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥235.45 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥158.49 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥1.4bn |
| Property Management Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.8bn |
| Property Management Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.8bn |
| Property Management Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| Property Management Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| Real Estate Brokerage Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥543m |
| Real Estate Brokerage Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥543m |
| Real Estate Brokerage Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥168m |
| Real Estate Investment And Development Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥20.1bn |
| Real Estate Investment And Development Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥20.1bn |
| Real Estate Investment And Development Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥5.1bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥23.5bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥23.5bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥6.7bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.0bn |
| Property Management Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| Property Management Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| Property Management Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥0 |
| Property Management Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Real Estate Brokerage Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥744m |
| Real Estate Brokerage Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥744m |
| Real Estate Brokerage Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥192m |
| Real Estate Investment And Development Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥13.9bn |
| Real Estate Investment And Development Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥13.9bn |
| Real Estate Investment And Development Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥4.4bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥17.1bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥17.1bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥0 |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | Prior1InterimDuration | -6096000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -827000000 | JPY |
| Increase in short term loans payable fin cf | Prior1InterimDuration | 9375000000 | JPY |
| Increase in short term loans payable fin cf | InterimDuration | 6222000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1InterimDuration | -5156000000 | JPY |
| Decrease in short term loans payable fin cf | InterimDuration | -3361000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 22914000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 11005000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -7012000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -15333000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 700000000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | 100000000 | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -602000000 | JPY |
| Redemption of bonds fin cf | InterimDuration | -242000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -1000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -2000000 | JPY |
| Proceeds from issuance of subscription rights to share fin cf | Prior1InterimDuration | 13000000 | JPY |
| Proceeds from issuance of subscription rights to share fin cf | InterimDuration | 16000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -1172000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -1360000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -1368000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -217000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1InterimDuration | － | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | InterimDuration | -0 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 17690000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -3174000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -6000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 8000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 1866000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -698000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 12245000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 14680000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 14111000000 | JPY |
| Cash and cash equivalents | InterimInstant | 13981000000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 567000000 | JPY |
| Salaries and allowances sga | InterimDuration | 645000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 13000000 | JPY |
| Provision for bonuses sga | InterimDuration | 10000000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 44000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 49000000 | JPY |
| Taxes and dues sga | Prior1InterimDuration | 385000000 | JPY |
| Taxes and dues sga | InterimDuration | 538000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 1000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 0 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E31024-000RealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | 13880000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E31024-000RealEstateBrokerageBusinessReportableSegmentMember | 744000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E31024-000PropertyManagementBusinessReportableSegmentMember | 2456000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 17081000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 17081000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |