Annual report
3452.TEDINET S100VHZT
Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥19.9bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.5bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.3bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥5.5bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.8bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.8bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥953m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥344m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥56.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥57.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥56.0bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥48.8bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥46.0bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.2bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥42.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.7bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥8.0bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥11.6bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥6.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.0bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥298m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥18m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥78m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥260m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥432m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥4.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.8bn | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11.8bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥204.55 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.13 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.99 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.65 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.6 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥203.21 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.15 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.97 | 2022-01-01 → 2022-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥916.76 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥765.65 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥613.65 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥542.58 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥499.8 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 31.0% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.4% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.5% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 24.4% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.8% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 175 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 175 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 173 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 178 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 176 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥25.8bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥21.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥17.2bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥5.5bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥5.3bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥4.9bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥735m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.9bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.6bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥3.2bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥835m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥127m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥53.9bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥53.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥53.4bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥47.2bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥42.9bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥38.1bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥40.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.8bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥9.8bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.4bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥167.14 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.27 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.14 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.01 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.02 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥166.05 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥165.31 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.12 | 2022-01-01 → 2022-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥61 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥51 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥821.24 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥708.33 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥564 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥503.16 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥459.09 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 29.3% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.6% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.8% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 21.9% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 26.1% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.7% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 20,032,400 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,032,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,032,400 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,032,400 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,582,400 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 131 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 131 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 129 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 128 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 57 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 65
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥120m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥27m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥14.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥1.6bn |
| Property Management Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥280m |
| Property Management Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥298m |
| Property Management Businessreportable segment | employees | at 2024-12-31 | 58 pure |
| Property Management Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥4.4bn |
| Property Management Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥4.4bn |
| Property Management Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥0 |
| Property Management Businessreportable segment | segment assets | at 2024-12-31 | ¥7.0bn |
| Property Management Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Real Estate Brokerage Businessreportable segment | employees | at 2024-12-31 | 68 pure |
| Real Estate Brokerage Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.1bn |
| Real Estate Brokerage Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Real Estate Brokerage Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥27m |
| Real Estate Brokerage Businessreportable segment | segment assets | at 2024-12-31 | ¥243m |
| Real Estate Brokerage Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.1bn |
| Real Estate Investment And Development Businessreportable segment | employees | at 2024-12-31 | 27 pure |
| Real Estate Investment And Development Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥24.5bn |
| Real Estate Investment And Development Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥24.5bn |
| Real Estate Investment And Development Businessreportable segment | segment assets | at 2024-12-31 | ¥35.0bn |
| Real Estate Investment And Development Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥4.7bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥280m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥298m |
| —segment total | employees | at 2024-12-31 | 153 pure |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥31.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥30.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥27m |
| —segment total | segment assets | at 2024-12-31 | ¥42.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥8.0bn |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥65m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥178m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥178m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥12.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥1.3bn |
| Property Management Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥5.0bn |
| Property Management Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥234m |
| Property Management Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥4.0bn |
| Property Management Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.0bn |
| Property Management Businessreportable segment | segment assets | at 2023-12-31 | ¥7.1bn |
| Property Management Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.9bn |
| Real Estate Brokerage Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.9bn |
| Real Estate Brokerage Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥1.9bn |
| Real Estate Brokerage Businessreportable segment | segment assets | at 2023-12-31 | ¥178m |
| Real Estate Brokerage Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥840m |
| Real Estate Investment And Development Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥17.7bn |
| Real Estate Investment And Development Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥17.6bn |
| Real Estate Investment And Development Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥178m |
| Real Estate Investment And Development Businessreportable segment | segment assets | at 2023-12-31 | ¥37.1bn |
| Real Estate Investment And Development Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥4.0bn |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥5.0bn |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥234m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥23.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥23.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥178m |
| —segment total | segment assets | at 2023-12-31 | ¥44.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥6.8bn |
| Property Management Businessreportable segment | employees | at 2024-12-31 | 16 pure |
| Real Estate Brokerage Businessreportable segment | employees | at 2024-12-31 | 68 pure |
| Real Estate Investment And Development Businessreportable segment | employees | at 2024-12-31 | 27 pure |
| —segment total | employees | at 2024-12-31 | 111 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,504
| Item | Context | Value | Unit |
|---|---|---|---|
| Disposal of treasury shares exercise of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | 145000000 | JPY |
| Disposal of treasury shares exercise of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 162000000 | JPY |
| Disposal of treasury shares exercise of subscription rights to shares | CurrentYearDuration_NonConsolidatedMember | 162000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | -44000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember | -44000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_CapitalStockMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember | 89000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember | 89000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 2244000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember | 2244000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | -88000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 2245000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | -44000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | 2200000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_CapitalStockMember | 1992000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1913000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 211000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember | 2124000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 12269000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember | 12269000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember | -584000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember | 15802000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 18000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 15820000000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 341000000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 523000000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 689000000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 740000000 | JPY |
| Bonuses sga | Prior1YearDuration_NonConsolidatedMember | 221000000 | JPY |
| Bonuses sga | CurrentYearDuration_NonConsolidatedMember | 246000000 | JPY |
| Subcontract expenses sga | Prior1YearDuration_NonConsolidatedMember | 332000000 | JPY |
| Subcontract expenses sga | CurrentYearDuration_NonConsolidatedMember | 202000000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 333000000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 394000000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 26000000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 37000000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 105000000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 137000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-03-31 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第17期(自 2024年１月１日 至 2024年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ビーロット | |
| Company name in english cover page | FilingDateInstant | B-Lot Company Limited | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役会長 宮内 誠 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区新橋一丁目11番７号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6891-2525(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 管理本部長 望月 文恵 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |