Quarterly report · Q1
3452.TEDINET S100QQQW
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥19.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥814m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥688m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥688m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥818m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥429m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥818m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥430m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥52.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥56.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥47.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥44.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥42 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.99 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.01 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.97 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.97 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥332m |
| jpcrp040300-q1r_E31024-000Property Management Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E31024-000Property Management Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E31024-000Property Management Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥596m |
| jpcrp040300-q1r_E31024-000Real Estate Brokerage Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥610m |
| jpcrp040300-q1r_E31024-000Real Estate Brokerage Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥608m |
| jpcrp040300-q1r_E31024-000Real Estate Brokerage Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q1r_E31024-000Real Estate Brokerage Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥365m |
| jpcrp040300-q1r_E31024-000Real Estate Investment And Development Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E31024-000Real Estate Investment And Development Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E31024-000Real Estate Investment And Development Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥700m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥6.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥6.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥283m |
| jpcrp040300-q1r_E31024-000Property Management Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥554m |
| jpcrp040300-q1r_E31024-000Property Management Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥554m |
| jpcrp040300-q1r_E31024-000Property Management Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥132m |
| jpcrp040300-q1r_E31024-000Real Estate Brokerage Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥812m |
| jpcrp040300-q1r_E31024-000Real Estate Brokerage Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥810m |
| jpcrp040300-q1r_E31024-000Real Estate Brokerage Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E31024-000Real Estate Brokerage Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥562m |
| jpcrp040300-q1r_E31024-000Real Estate Investment And Development Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E31024-000Real Estate Investment And Development Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E31024-000Real Estate Investment And Development Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥403m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥4.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥4.3bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 12000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 4000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 12000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 442000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 823000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 441000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 822000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31024-000RealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | 2944000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31024-000RealEstateBrokerageBusinessReportableSegmentMember | 810000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31024-000PropertyManagementBusinessReportableSegmentMember | 554000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 4309000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 4309000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31024-000RealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31024-000RealEstateBrokerageBusinessReportableSegmentMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31024-000PropertyManagementBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31024-000RealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | 2944000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31024-000RealEstateBrokerageBusinessReportableSegmentMember | 812000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31024-000PropertyManagementBusinessReportableSegmentMember | 554000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 4311000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1000000 | JPY |
| Net sales | Prior1YTDDuration | 4309000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31024-000RealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | 403000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31024-000RealEstateBrokerageBusinessReportableSegmentMember | 562000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31024-000PropertyManagementBusinessReportableSegmentMember | 132000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1098000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -283000000 | JPY |
| Operating income | Prior1YTDDuration | 814000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31024-000RealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | 5206000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31024-000RealEstateBrokerageBusinessReportableSegmentMember | 608000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31024-000PropertyManagementBusinessReportableSegmentMember | 1082000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 6898000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 6898000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31024-000RealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31024-000RealEstateBrokerageBusinessReportableSegmentMember | 1000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31024-000PropertyManagementBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -1000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E31024-000RealEstateInvestmentAndDevelopmentBusinessReportableSegmentMember | 5206000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E31024-000RealEstateBrokerageBusinessReportableSegmentMember | 610000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E31024-000PropertyManagementBusinessReportableSegmentMember | 1082000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 6899000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |