Annual report
3449.TEDINET S100XU8H
Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥22.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥21.2bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.2bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.9bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.6bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥966m | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥39.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥35.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥33.1bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥29.0bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥22.6bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥20.5bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.9bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.6bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥194m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥499m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥170.41 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.67 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.76 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.16 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.22 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥169.98 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.51 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.63 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥131.85 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.98 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,401.18 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,274.76 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,224.84 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,216.32 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,106.33 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 65.9% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 12.7% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.4% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 809 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 819 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 811 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 838 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 839 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥12.1bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥10.7bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.3bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥561m | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥389m | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥958m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.3bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥846m | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.9bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥735m | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.0bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.8bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥28.8bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥28.7bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥25.9bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥26.2bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.2bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.4bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥11.3bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥18.3bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥17.4bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥17.6bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥16.2bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥103.84 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.09 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.24 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.15 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.65 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥103.58 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.06 | 2023-01-01 → 2023-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.9 | 2022-01-01 → 2022-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.39 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥69 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥54 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥54 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥54 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥41 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,000.24 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥949.52 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥962.28 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥948.4 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥885.42 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 63.7% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.7% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 21,360,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,360,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,360,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,360,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,360,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 251 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 259 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 266 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 275 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 271 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 111
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥163m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | ¥43m |
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥23m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥139m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥583m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥583m |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | ¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥690m |
| Automobile And Robot Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥17m |
| Automobile And Robot Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥102m |
| Automobile And Robot Businessreportable segment | employees | at 2025-12-31 | 60 pure |
| Automobile And Robot Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Automobile And Robot Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Automobile And Robot Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥2m |
| Automobile And Robot Businessreportable segment | segment assets | at 2025-12-31 | ¥2.8bn |
| Automobile And Robot Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥98m |
| Care Service Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥81m |
| Care Service Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥87m |
| Care Service Businessreportable segment | employees | at 2025-12-31 | 121 pure |
| Care Service Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Care Service Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥1.9bn |
| Care Service Businessreportable segment | segment assets | at 2025-12-31 | ¥1.4bn |
| Care Service Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥126m |
| Disaster Prevention And Construction Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥65m |
| Disaster Prevention And Construction Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥57m |
| Disaster Prevention And Construction Businessreportable segment | employees | at 2025-12-31 | 73 pure |
| Disaster Prevention And Construction Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥7.0bn |
| Disaster Prevention And Construction Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥6.8bn |
| Disaster Prevention And Construction Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥216m |
| Disaster Prevention And Construction Businessreportable segment | segment assets | at 2025-12-31 | ¥4.6bn |
| Disaster Prevention And Construction Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥1.5bn |
| Fitting Businessreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥956m |
| Fitting Businessreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥760m |
| Fitting Businessreportable segment | employees | at 2025-12-31 | 542 pure |
| Fitting Businessreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥15.4bn |
| Fitting Businessreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥15.1bn |
| Fitting Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥303m |
| Fitting Businessreportable segment | segment assets | at 2025-12-31 | ¥23.7bn |
| Fitting Businessreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥2.8bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥1.0bn |
| —segment total | employees | at 2025-12-31 | 796 pure |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥26.4bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥25.9bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥521m |
| —segment total | segment assets | at 2025-12-31 | ¥32.4bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥26.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥583m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-12-31 | ¥33.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | ¥36m |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥282m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥141m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥275m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥275m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥613m |
| Automobile And Robot Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥24m |
| Automobile And Robot Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥123m |
| Automobile And Robot Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.9bn |
| Automobile And Robot Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.9bn |
| Automobile And Robot Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥5m |
| Automobile And Robot Businessreportable segment | segment assets | at 2024-12-31 | ¥2.6bn |
| Automobile And Robot Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | −¥53m |
| Care Service Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥68m |
| Care Service Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥124m |
| Care Service Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.8bn |
| Care Service Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.8bn |
| Care Service Businessreportable segment | segment assets | at 2024-12-31 | ¥1.3bn |
| Care Service Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥106m |
| Disaster Prevention And Construction Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥483m |
| Disaster Prevention And Construction Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥26m |
| Disaster Prevention And Construction Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥5.2bn |
| Disaster Prevention And Construction Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥5.0bn |
| Disaster Prevention And Construction Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥171m |
| Disaster Prevention And Construction Businessreportable segment | segment assets | at 2024-12-31 | ¥3.9bn |
| Disaster Prevention And Construction Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥638m |
| Fitting Businessreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥2.3bn |
| Fitting Businessreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥496m |
| Fitting Businessreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥13.3bn |
| Fitting Businessreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥13.3bn |
| Fitting Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥74m |
| Fitting Businessreportable segment | segment assets | at 2024-12-31 | ¥21.5bn |
| Fitting Businessreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥2.1bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥769m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥22.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥21.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥250m |
| —segment total | segment assets | at 2024-12-31 | ¥29.3bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥769m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥275m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥30.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥2.8bn |
| Fitting Businessreportable segment | employees | at 2025-12-31 | 238 pure |
| —segment total | employees | at 2025-12-31 | 238 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,703
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets (5-year summary) | CurrentYearInstant | 25688017000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 28985086000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 33052840000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 32451056000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 35891221000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 38995023000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 1106.33 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 1216.32 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 1224.84 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 1274.76 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 1401.18 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 94.22 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 132.16 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 52.76 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 71.67 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 170.41 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | 93.98 | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 131.85 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | 52.63 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 71.51 | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | 169.98 | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.696 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.674 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.692 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.651 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.659 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.088 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.114 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.043 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.057 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.127 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 11.56 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 7.64 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 20.64 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 15.24 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 12.79 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 1061091000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 1802252000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 1915190000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2845638000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 5219019000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -1082258000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -2016999000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -2897286000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3365524000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -193748000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -499020000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | 1774124000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | -1314445000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 1435194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |