Half-year report · Q2
3449.TEDINET S100WI2U
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥22.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥972m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥965m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥615m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥615m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥36.7bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥35.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.7bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥344m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥701m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.37 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.67 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.58 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥72.21 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.51 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.5 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.6% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥369m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥369m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥290m |
| jpcrp040300-q2r_E35294-000Automobile And Robot Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E35294-000Automobile And Robot Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E35294-000Automobile And Robot Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥44m |
| jpcrp040300-q2r_E35294-000Care Service Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥935m |
| jpcrp040300-q2r_E35294-000Care Service Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥935m |
| jpcrp040300-q2r_E35294-000Care Service Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥55m |
| jpcrp040300-q2r_E35294-000Disaster Prevention And Construction Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E35294-000Disaster Prevention And Construction Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| jpcrp040300-q2r_E35294-000Disaster Prevention And Construction Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥117m |
| jpcrp040300-q2r_E35294-000Disaster Prevention And Construction Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥854m |
| jpcrp040300-q2r_E35294-000Fitting Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥7.2bn |
| jpcrp040300-q2r_E35294-000Fitting Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥7.0bn |
| jpcrp040300-q2r_E35294-000Fitting Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥222m |
| jpcrp040300-q2r_E35294-000Fitting Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥12.9bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥12.5bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥339m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥369m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥109m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥109m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥338m |
| jpcrp040300-q2r_E35294-000Automobile And Robot Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥972m |
| jpcrp040300-q2r_E35294-000Automobile And Robot Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥968m |
| jpcrp040300-q2r_E35294-000Automobile And Robot Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4m |
| jpcrp040300-q2r_E35294-000Automobile And Robot Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥19m |
| jpcrp040300-q2r_E35294-000Care Service Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥873m |
| jpcrp040300-q2r_E35294-000Care Service Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥873m |
| jpcrp040300-q2r_E35294-000Care Service Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥54m |
| jpcrp040300-q2r_E35294-000Disaster Prevention And Construction Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E35294-000Disaster Prevention And Construction Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E35294-000Disaster Prevention And Construction Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥70m |
| jpcrp040300-q2r_E35294-000Disaster Prevention And Construction Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥572m |
| jpcrp040300-q2r_E35294-000Fitting Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥5.9bn |
| jpcrp040300-q2r_E35294-000Fitting Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥5.8bn |
| jpcrp040300-q2r_E35294-000Fitting Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥24m |
| jpcrp040300-q2r_E35294-000Fitting Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥748m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥10.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥10.3bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥98m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥109m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash dividends paid fin cf | Prior1YTDDuration | -494671000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -494753000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -52000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from exercise of stock option fin cf | Prior1YTDDuration | 1240000 | JPY |
| Proceeds from exercise of stock option fin cf | CurrentYTDDuration | 3782000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 1870581000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -701116000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 194502000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -176361000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 1009668000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 1673632000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 4022190000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 5105300000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 5031858000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 6778933000 | JPY |
| Salaries sga | Prior1YTDDuration | 615234000 | JPY |
| Salaries sga | CurrentYTDDuration | 636295000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 23718000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 29694000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E35294-000FittingBusinessReportableSegmentsMember | 5828371000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E35294-000DisasterPreventionAndConstructionBusinessReportableSegmentsMember | 2598974000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E35294-000AutomobileAndRobotBusinessReportableSegmentsMember | 968135000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E35294-000CareServiceBusinessReportableSegmentsMember | 872681000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 10268162000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 50659000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10318822000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 10318822000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E35294-000FittingBusinessReportableSegmentsMember | 23917000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E35294-000DisasterPreventionAndConstructionBusinessReportableSegmentsMember | 70269000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E35294-000AutomobileAndRobotBusinessReportableSegmentsMember | 4297000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E35294-000CareServiceBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 98484000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 10659000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 109144000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -109144000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E35294-000FittingBusinessReportableSegmentsMember | 5852288000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E35294-000DisasterPreventionAndConstructionBusinessReportableSegmentsMember | 2669243000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E35294-000AutomobileAndRobotBusinessReportableSegmentsMember | 972432000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E35294-000CareServiceBusinessReportableSegmentsMember | 872681000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 10366647000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 61319000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10427966000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -109144000 | JPY |
| Net sales | Prior1YTDDuration | 10318822000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E35294-000FittingBusinessReportableSegmentsMember | 747648000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E35294-000DisasterPreventionAndConstructionBusinessReportableSegmentsMember | 571711000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E35294-000AutomobileAndRobotBusinessReportableSegmentsMember | -19011000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |