Annual report

Period2023-01-01 → 2023-12-31
Filed2024-04-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100T6RN. Amended by S100TBQP (2024-04-25).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥21.2bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥22.2bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥19.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥18.7bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥19.0bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥2.8bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.5bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.1bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥2.8bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.9bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥2.8bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥966m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥977m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥2.4bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥32.5bnat 2023-12-31Cons.Assets
Total assets¥33.1bnat 2022-12-31Cons.Assets
Total assets¥29.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥26.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥28.6bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥10.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥10.5bnat 2022-12-31Cons.Liabilities
Net assets / equity¥22.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥22.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥20.5bnat 2021-12-31dCons.Net assets
Net assets / equity¥19.0bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥18.7bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥6.2bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.9bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥411m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥960m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥499m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.762023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.162022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.222021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.142020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.52019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.632023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥131.852022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.982021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥65.912020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥94.092019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,224.84at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,216.32at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,106.33at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,027.14at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,011.92at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE11.4%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE8.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE9.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees811at 2023-12-31Cons.Number of employees
Employees838at 2022-12-31Cons.Number of employees
Employees839at 2021-12-31dCons.Number of employees
Employees850at 2020-12-31dCons.Number of employees
Employees882at 2019-12-31dCons.Number of employees
Revenue¥10.6bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥12.3bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥10.7bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥377m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥1.0bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥1.5bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥2.0bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥2.3bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.3bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥2.0bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.8bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.3bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥25.9bnat 2023-12-31StandaloneAssets
Total assets¥26.2bnat 2022-12-31StandaloneAssets
Total assets¥22.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥21.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥21.1bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.2bnat 2023-12-31StandaloneLiabilities
Total liabilities¥8.8bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥17.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥17.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥16.2bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥15.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥14.1bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥3.4bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥73.242023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.152022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.652021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.452020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.342019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥73.062023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥110.92022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥98.392021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥98.112020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥71.042019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥542023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥542022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥412021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥412020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥382019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥962.28at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥948.4at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥885.42at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥826.3at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥775.88at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.4%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.8%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.0%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE12.1%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE11.5%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.4%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,360,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,360,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,360,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,360,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,360,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees266at 2023-12-31StandaloneNumber of employees
Employees275at 2022-12-31StandaloneNumber of employees
Employees271at 2021-12-31dStandaloneNumber of employees
Employees268at 2020-12-31dStandaloneNumber of employees
Employees267at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 111
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-12-31¥134m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-12-31¥102m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-01-01 → 2023-12-31¥32m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-12-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-12-31¥39m
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥249m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥115m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥215m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥215m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥5.2bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥499m
Automobile And Robot Businessreportable segmentcapex2023-01-01 → 2023-12-31¥247m
Automobile And Robot Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥112m
Automobile And Robot Businessreportable segmentemployeesat 2023-12-3173 pure
Automobile And Robot Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥2.4bn
Automobile And Robot Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.4bn
Automobile And Robot Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥2m
Automobile And Robot Businessreportable segmentsegment assetsat 2023-12-31¥2.7bn
Automobile And Robot Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥56m
Care Service Businessreportable segmentcapex2023-01-01 → 2023-12-31¥137m
Care Service Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥146m
Care Service Businessreportable segmentemployeesat 2023-12-31111 pure
Care Service Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥1.8bn
Care Service Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.8bn
Care Service Businessreportable segmentsegment assetsat 2023-12-31¥1.4bn
Care Service Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥61m
Disaster Prevention And Construction Businessreportable segmentcapex2023-01-01 → 2023-12-31¥299m
Disaster Prevention And Construction Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥19m
Disaster Prevention And Construction Businessreportable segmentemployeesat 2023-12-3170 pure
Disaster Prevention And Construction Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥5.5bn
Disaster Prevention And Construction Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥5.4bn
Disaster Prevention And Construction Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥117m
Disaster Prevention And Construction Businessreportable segmentsegment assetsat 2023-12-31¥3.4bn
Disaster Prevention And Construction Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥436m
Fitting Businessreportable segmentcapex2023-01-01 → 2023-12-31¥2.2bn
Fitting Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥509m
Fitting Businessreportable segmentemployeesat 2023-12-31544 pure
Fitting Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥11.7bn
Fitting Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥11.6bn
Fitting Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥64m
Fitting Businessreportable segmentsegment assetsat 2023-12-31¥18.6bn
Fitting Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.4bn
—segment totalcapex2023-01-01 → 2023-12-31¥2.9bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥787m
—segment totalemployeesat 2023-12-31798 pure
—segment totalrevenue2023-01-01 → 2023-12-31¥21.3bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥21.1bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥183m
—segment totalsegment assetsat 2023-12-31¥26.1bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥2.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥787m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥21.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥21.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥215m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥27.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-01-01 → 2022-12-31¥130m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-01-01 → 2022-12-31¥102m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-01-01 → 2022-12-31¥28m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-12-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-12-31¥40m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥101m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥349m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥349m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥6.2bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥539m
Automobile And Robot Businessreportable segmentcapex2022-01-01 → 2022-12-31¥52m
Automobile And Robot Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥89m
Automobile And Robot Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥2.4bn
Automobile And Robot Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.4bn
Automobile And Robot Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥414,000
Automobile And Robot Businessreportable segmentsegment assetsat 2022-12-31¥2.8bn
Automobile And Robot Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥144m
Care Service Businessreportable segmentcapex2022-01-01 → 2022-12-31¥159m
Care Service Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥108m
Care Service Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥1.7bn
Care Service Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.7bn
Care Service Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥2m
Care Service Businessreportable segmentsegment assetsat 2022-12-31¥1.5bn
Care Service Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥66m
Disaster Prevention And Construction Businessreportable segmentcapex2022-01-01 → 2022-12-31¥18m
Disaster Prevention And Construction Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥13m
Disaster Prevention And Construction Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥4.4bn
Disaster Prevention And Construction Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.1bn
Disaster Prevention And Construction Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥293m
Disaster Prevention And Construction Businessreportable segmentsegment assetsat 2022-12-31¥3.5bn
Disaster Prevention And Construction Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥832m
Fitting Businessreportable segmentcapex2022-01-01 → 2022-12-31¥1.8bn
Fitting Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥547m
Fitting Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥13.9bn
Fitting Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥13.8bn
Fitting Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥25m
Fitting Businessreportable segmentsegment assetsat 2022-12-31¥17.8bn
Fitting Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.2bn
—segment totalcapex2022-01-01 → 2022-12-31¥2.0bn
—segment totaldepreciation2022-01-01 → 2022-12-31¥757m
—segment totalrevenue2022-01-01 → 2022-12-31¥22.4bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥22.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥321m
—segment totalsegment assetsat 2022-12-31¥25.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥2.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥757m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥22.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥349m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥26.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥3.3bn
Fitting Businessreportable segmentemployeesat 2023-12-31253 pure
—segment totalemployeesat 2023-12-31253 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,719
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山本 公太
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)川村 啓文
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社テクノフレックスの製品売上高及び商品売上高の期間帰属の適切性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)履行義務を充足するにつれて、一定の期間にわたり収益を認識する方法における工事原価総額の見積り
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row2MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row3Member
Original text (Japanese)連結子会社における不適切な会計処理
Description including reason kam consolidated (text)FilingDateInstant_Row3MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row3Member
Original text (Japanese)第2【事業の状況】1【経営方針、経営環境及び対処すべき課題等】、及び連結財務諸表等の注記事項(追加情報)
Auditors response kam consolidated (text)FilingDateInstant_Row3MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)山本 公太
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)川村 啓文
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)製品売上高及び商品売上高の期間帰属の適切性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration18999763000JPY
Net sales (5-year summary)Prior3YearDuration18734268000JPY
Net sales (5-year summary)Prior2YearDuration19633003000JPY
Net sales (5-year summary)Prior1YearDuration22174025000JPY
Net sales (5-year summary)CurrentYearDuration21242751000JPY
Ordinary income loss (5-year summary)Prior4YearDuration2437214000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1929501000JPY
Ordinary income loss (5-year summary)Prior2YearDuration2776896000JPY
Ordinary income loss (5-year summary)Prior1YearDuration3060487000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1515898000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1696999000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration1205517000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1718835000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration2413428000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration966355000JPY
Comprehensive income (5-year summary)Prior4YearDuration1650431000JPY
Comprehensive income (5-year summary)Prior3YearDuration1093292000JPY
Comprehensive income (5-year summary)Prior2YearDuration2239671000JPY
Comprehensive income (5-year summary)Prior1YearDuration2757736000JPY
Comprehensive income (5-year summary)CurrentYearDuration1300884000JPY
Net assets (5-year summary)Prior4YearInstant18686419000JPY
Net assets (5-year summary)Prior3YearInstant18982235000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass