Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥20.1bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥17.5bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥12.7bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥14.8bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥16.1bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥2.5bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥1.6bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥2.3bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥653m2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.4bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥2.1bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥1.7bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥975m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥410m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥1.7bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥973m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥32.0bnat 2026-03-31Cons.Assets IFRS
Total assets¥30.0bnat 2025-03-31Cons.Assets IFRS
Total assets¥20.7bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥21.3bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥22.5bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥15.1bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥14.1bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥16.9bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥15.8bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥15.3bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥16.9bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥15.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥15.3bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥15.5bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥15.1bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.0bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.8bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥2.1bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥3.5bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥849m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.0bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥686m2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥836m2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥4.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥626m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥660m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥818m2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥4.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.6bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.4bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥126.242025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥70.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥29.462023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥72.492022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥105.362021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥72.492022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥105.352021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,247.22at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,137.85at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,100.69at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,117.56at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,088.87at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio52.9%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.9%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.0%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.0%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio67.2%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE10.5%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE2.7%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees358at 2026-03-31Cons.Number of employees
Employees259at 2025-03-31Cons.Number of employees
Employees144at 2024-03-31vCons.Number of employees
Employees149at 2023-03-31vCons.Number of employees
Employees144at 2022-03-31vCons.Number of employees
Revenue¥14.6bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥13.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.7bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥14.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥15.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥898m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥292m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥852m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥190m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥198m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥994m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥844m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥182m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥427m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥50m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥29m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥506m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥22.0bnat 2026-03-31StandaloneAssets
Total assets¥20.6bnat 2025-03-31StandaloneAssets
Total assets¥15.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥16.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥18.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥12.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥10.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥10.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥11.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥31.382025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.612024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.072023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.432022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.842021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥36.432022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.832021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥342025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥322022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥432021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥732.14at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥732at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥768.09at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥816.54at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥823.66at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio45.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE4.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued14,103,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,103,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,103,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,103,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,103,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees145at 2026-03-31StandaloneNumber of employees
Employees160at 2025-03-31StandaloneNumber of employees
Employees143at 2024-03-31vStandaloneNumber of employees
Employees148at 2023-03-31vStandaloneNumber of employees
Employees143at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,568
ItemContextValueUnit
Land accumulated impairment losses IFRSPrior1YearInstant-JPY
Other components of property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-4946329000JPY
Right of use assets accumulated depreciation and impairment IFRSPrior1YearInstant-436796000JPY
Buildings and structures accumulated depreciation and impairment losses IFRSCurrentYearInstant-1649361000JPY
Machinery and vehicles accumulated depreciation and impairment losses IFRSCurrentYearInstant-753344000JPY
Tools furniture and fixtures accumulated depreciation and impairment losses IFRSCurrentYearInstant-1019511000JPY
Assets for rent accumulated amortization and impairment losses IFRSCurrentYearInstant-1877956000JPY
Land accumulated impairment losses IFRSCurrentYearInstant-JPY
Other components of property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-5300173000JPY
Right of use assets accumulated depreciation and impairment IFRSCurrentYearInstant-536165000JPY
Buildings and structures IFRSPrior1YearInstant767803000JPY
Machinery and vehicles IFRSPrior1YearInstant169589000JPY
Tools furniture and fixtures IFRSPrior1YearInstant654918000JPY
Assets for rent IFRSPrior1YearInstant1258280000JPY
Land IFRSPrior1YearInstant2311761000JPY
Other components of property plant and equipment IFRSPrior1YearInstant654000JPY
Property plant and equipment IFRSPrior1YearInstant5163007000JPY
Right of use assets IFRSPrior1YearInstant993946000JPY
Buildings and structures IFRSCurrentYearInstant1026699000JPY
Machinery and vehicles IFRSCurrentYearInstant170159000JPY
Tools furniture and fixtures IFRSCurrentYearInstant635325000JPY
Assets for rent IFRSCurrentYearInstant1647960000JPY
Land IFRSCurrentYearInstant3013982000JPY
Other components of property plant and equipment IFRSCurrentYearInstant112507000JPY
Property plant and equipment IFRSCurrentYearInstant6606634000JPY
Right of use assets IFRSCurrentYearInstant1075277000JPY
Goodwill acquisition cost IFRSPrior1YearInstant12264652000JPY
Trademarks acquisition cost IFRSPrior1YearInstant1200225000JPY
Software acquisition cost IFRSPrior1YearInstant343300000JPY
Customer related assets acquisition cost IFRSPrior1YearInstant138000000JPY
Other components of intangible assets acquisition cost IFRSPrior1YearInstant31420000JPY
Intangible assets acquisition cost IFRSPrior1YearInstant1712946000JPY
Goodwill acquisition cost IFRSCurrentYearInstant12284217000JPY
Trademarks acquisition cost IFRSCurrentYearInstant1200225000JPY
Software acquisition cost IFRSCurrentYearInstant348300000JPY
Customer related assets acquisition cost IFRSCurrentYearInstant138000000JPY
Other components of intangible assets acquisition cost IFRSCurrentYearInstant43379000JPY
Intangible assets acquisition cost IFRSCurrentYearInstant1729904000JPY
Goodwill accumulated impairment losses IFRSPrior1YearInstant-JPY
Trademarks accumulated amortization and impairment losses IFRSPrior1YearInstant-JPY
Software accumulated amortization and impairment losses IFRSPrior1YearInstant-225483000JPY
Customer related assets accumulated amortization and impairment losses IFRSPrior1YearInstant-45400000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-3152000JPY
Intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-274036000JPY
Goodwill accumulated impairment losses IFRSCurrentYearInstant-JPY
Trademarks accumulated amortization and impairment losses IFRSCurrentYearInstant-JPY
Software accumulated amortization and impairment losses IFRSCurrentYearInstant-263425000JPY
Customer related assets accumulated amortization and impairment losses IFRSCurrentYearInstant-58800000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass