Quarterly report · Q3
3447.TEDINET S100SVIB
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 59
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥3.1bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥14.8bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥12.1bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥3.2bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥694m | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥173m | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥276m | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥657m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥160m | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥261m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥439m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥99m | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥932m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥188m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥441m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥99m | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥923m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥171m | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥20.9bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥21.3bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥21.5bn | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥5.5bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥5.7bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥15.3bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥15.6bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥15.5bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥15.2bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥15.3bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥15.5bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥15.5bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥686m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥163m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥396m | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥660m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥595m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥31.58 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥7.15 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥72.49 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥67.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥13.53 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥72.49 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥67.05 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥13.53 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 73.5% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 73.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 71.9% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 596
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit IFRS | CurrentYTDDuration | 2168357000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 1499333000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 1465314000 | JPY |
| Other income IFRS | Prior1YTDDuration | 13276000 | JPY |
| Other income IFRS | CurrentYTDDuration | 26598000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 44483000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 35463000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 1389396000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 694178000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 641000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 1068000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 51824000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 38579000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 1338213000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 656667000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 415176000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 215287000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 923036000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 441379000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 932238000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 439117000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -9201000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 2261000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 923036000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 441379000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 67.06 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 31.58 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 67.05 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | － | |
| Revenue IFRS | Prior1QuarterDuration | 3221819000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 3053544000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 2452013000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 2352211000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 769805000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 701332000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 472887000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 520623000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 6550000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 8419000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 27092000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 15650000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 276376000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 173478000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 375000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 595000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 15938000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 14114000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 260813000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 159959000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 90080000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |