Quarterly report · Q2
3447.TEDINET S100S7A8
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 59
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥3.7bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥14.8bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥8.9bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥4.5bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥521m | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥343m | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥567m | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥497m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥331m | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥548m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥340m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥229m | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥744m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥382m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥343m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥233m | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥752m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥384m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥21.3bn | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥21.3bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥22.4bn | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥5.8bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥5.7bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥15.5bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥15.6bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥15.3bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥15.2bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥15.5bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥15.5bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥15.3bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥2.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥686m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥474m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥226m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥660m | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥491m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥745m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥626m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥24.43 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥16.47 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥72.49 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥53.53 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥27.48 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥72.49 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥53.52 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥27.48 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 72.5% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 73.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 68.1% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 621
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus IFRS | CurrentQuarterInstant | 6918346000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 8621667000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 8516295000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -151505000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -151505000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 3710000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 15524000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 15545795000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 15452238000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 6543000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 9871000 | JPY |
| Equity IFRS | Prior1YearInstant | 15552339000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 15462109000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 21294895000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 21298916000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 8909122000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 6621880000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 6758992000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 5154855000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 2150130000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 1467025000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 1026445000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 944691000 | JPY |
| Other income IFRS | Prior1YTDDuration | 6726000 | JPY |
| Other income IFRS | CurrentYTDDuration | 18178000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 17390000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 19813000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 1113020000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 520699000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 265000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 473000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 35886000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 24465000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 1077399000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 496707000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 325095000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 154070000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 752303000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 342637000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 744058000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 339763000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 8245000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 2873000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 752303000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 342637000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 53.53 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 24.43 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 53.52 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | － | |
| Revenue IFRS | Prior1QuarterDuration | 4540496000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |