Half-year report · Q2
3445.TEDINET S100U6PY
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥51.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥6.4bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.9bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.9bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.9bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.7bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.7bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥5.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥155.4bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥140.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥133.8bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.4bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥25.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥130.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥115.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥111.2bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥77.8bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥70.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥76.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥69.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.7bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥145.42 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥292.76 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.64 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥144.6 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥290.67 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.43 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥44m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥44m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥530m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥530m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥833m |
| jpcrp040300-q2r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥10.1bn |
| jpcrp040300-q2r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥9.6bn |
| jpcrp040300-q2r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥530m |
| jpcrp040300-q2r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E31042-000Semiconductor Related Equipment And Elementsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥9.4bn |
| jpcrp040300-q2r_E31042-000Semiconductor Related Equipment And Elementsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥9.4bn |
| jpcrp040300-q2r_E31042-000Semiconductor Related Equipment And Elementsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥454m |
| jpcrp040300-q2r_E31042-000Waferreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥11.0bn |
| jpcrp040300-q2r_E31042-000Waferreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥11.0bn |
| jpcrp040300-q2r_E31042-000Waferreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥4.2bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥30.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥30.0bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥530m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥30.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥530m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥646m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥646m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥449m |
| jpcrp040300-q2r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥10.2bn |
| jpcrp040300-q2r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥9.6bn |
| jpcrp040300-q2r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥646m |
| jpcrp040300-q2r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E31042-000Semiconductor Related Equipment And Elementsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥6.8bn |
| jpcrp040300-q2r_E31042-000Semiconductor Related Equipment And Elementsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥6.8bn |
| jpcrp040300-q2r_E31042-000Semiconductor Related Equipment And Elementsreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥145,000 |
| jpcrp040300-q2r_E31042-000Semiconductor Related Equipment And Elementsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥609m |
| jpcrp040300-q2r_E31042-000Waferreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥9.7bn |
| jpcrp040300-q2r_E31042-000Waferreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥9.7bn |
| jpcrp040300-q2r_E31042-000Waferreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥3.6bn |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥26.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥26.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥646m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥26.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥26.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥646m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥6.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -53906000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -87674000 | JPY |
| Current assets | Prior1YearInstant | 96409626000 | JPY |
| Current assets | CurrentQuarterInstant | 104605586000 | JPY |
| Buildings and structures net | Prior1YearInstant | 12710594000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 13678395000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 14371547000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 15274524000 | JPY |
| Other net ppe | Prior1YearInstant | 4154578000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4893854000 | JPY |
| Construction in progress | Prior1YearInstant | 4090000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 7292512000 | JPY |
| Property plant and equipment | Prior1YearInstant | 35326721000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 41139287000 | JPY |
| Other ia | Prior1YearInstant | 266332000 | JPY |
| Other ia | CurrentQuarterInstant | 277751000 | JPY |
| Intangible assets | Prior1YearInstant | 266332000 | JPY |
| Intangible assets | CurrentQuarterInstant | 277751000 | JPY |
| Other ioa | Prior1YearInstant | 8663236000 | JPY |
| Other ioa | CurrentQuarterInstant | 9424372000 | JPY |
| Investments and other assets | Prior1YearInstant | 8663236000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9424372000 | JPY |
| Noncurrent assets | Prior1YearInstant | 44256289000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 50841411000 | JPY |
| Assets | Prior1YearInstant | 140665916000 | JPY |
| Assets | CurrentQuarterInstant | 155446998000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5174080000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6265711000 | JPY |
| Short term loans payable | Prior1YearInstant | 2000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1354548000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1225004000 | JPY |
| Accounts payable other | Prior1YearInstant | 3171964000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3078754000 | JPY |
| Income taxes payable | Prior1YearInstant | 1463408000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1971009000 | JPY |
| Provision for bonuses | Prior1YearInstant | 765043000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 888481000 | JPY |
| Other cl | Prior1YearInstant | 4336006000 | JPY |
| Other cl | CurrentQuarterInstant | 2446532000 | JPY |
| Current liabilities | Prior1YearInstant | 18265052000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18275493000 | JPY |
| Long term loans payable | Prior1YearInstant | 2091593000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1561927000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 500000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 1128000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 15606000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 17492000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1715923000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2050453000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |