Quarterly report · Q1
3445.TEDINET S100TE44
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥51.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.9bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥142.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥140.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥131.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥25.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥121.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥115.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥105.8bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥71.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥70.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.6 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥292.76 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.87 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.23 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥290.67 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.53 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥180m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥180m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥389m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥180m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥835m |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.8bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.8bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥111m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.1bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥15.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥15.3bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥180m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥15.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥314m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥314m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥166m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.9bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥199m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2524826000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3611764000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2057289000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3458434000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | 4841794000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 4574459000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 2716460000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 12132714000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 14377000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12147091000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 12147091000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 313870000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 313870000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 313870000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -313870000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | 4841794000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 4888329000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 2716460000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 12446584000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 14377000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12460962000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -313870000 | JPY |
| Net sales | Prior1YTDDuration | 12147091000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | 1867033000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 1106189000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 198529000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 3171752000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5335000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3177087000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -165805000 | JPY |
| Operating income | Prior1YTDDuration | 3011281000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | 5231538000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 4351907000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 5757491000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 15340936000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 17706000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 15358643000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 15358643000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 180376000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 180376000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 180376000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |