Annual report
3445.TEDINET S100T64D
Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥49.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥34.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.6bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.5bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥11.9bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥13.0bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥14.9bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.4bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥15.0bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.2bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥11.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥12.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥140.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥127.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥79.0bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥58.8bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥48.6bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥26.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥115.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥101.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥55.0bn | at 2021-12-31d | Cons. | Net assets |
| Net assets / equity | ¥40.4bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥36.0bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥70.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥69.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.6bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥21.4bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥13.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.4bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.0bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥9.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.6bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥4.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥32.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥776m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.2bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥292.76 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.29 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.8 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.58 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.49 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥290.67 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥292.75 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125.04 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥107.68 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥116.26 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥2,127.87 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,784.76 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,106.14 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥919.18 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥809.75 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 39.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 15.0% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.5% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.7% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.6% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,534 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 1,478 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 1,333 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 1,172 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 1,277 | at 2019-12-31d | Cons. | Number of employees |
| Revenue | ¥20.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥16.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥13.1bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.5bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.5bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥4.5bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥6.0bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.5bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.3bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.1bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥4.0bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥2.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥39.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥33.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥30.1bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥24.1bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.9bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥27.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥24.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.4bn | at 2021-12-31d | Standalone | Net assets |
| Net assets / equity | ¥19.4bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥18.3bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥153.77 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.85 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.58 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.62 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.92 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥152.67 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.38 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥81.78 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.83 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.84 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥30 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,053.51 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥915.33 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥819.03 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥745.46 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥708.06 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 70.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 15.6% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.9% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 26,359,206 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,139,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,928,100 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,928,100 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,829,300 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 287 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 280 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 263 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 261 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 264 | at 2019-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 97
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-01-01 → 2023-12-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-12-31 | 2 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-12-31 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-12-31 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-12-31 | ¥187m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-12-31 | ¥42m |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥125m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥23m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥9.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥887m |
| Prime Silicon Waferreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥2.3bn |
| Prime Silicon Waferreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥1.7bn |
| Prime Silicon Waferreportable segment | employees | at 2023-12-31 | 769 pure |
| Prime Silicon Waferreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥18.7bn |
| Prime Silicon Waferreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥17.3bn |
| Prime Silicon Waferreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥1.5bn |
| Prime Silicon Waferreportable segment | segment assets | at 2023-12-31 | ¥100.8bn |
| Prime Silicon Waferreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥3.7bn |
| Semiconductor Equipment And Materialsreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥106m |
| Semiconductor Equipment And Materialsreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥325m |
| Semiconductor Equipment And Materialsreportable segment | employees | at 2023-12-31 | 178 pure |
| Semiconductor Equipment And Materialsreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥14.1bn |
| Semiconductor Equipment And Materialsreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥14.1bn |
| Semiconductor Equipment And Materialsreportable segment | segment assets | at 2023-12-31 | ¥8.8bn |
| Semiconductor Equipment And Materialsreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥882m |
| Wafer Reclaim Businessreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥3.4bn |
| Wafer Reclaim Businessreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥1.7bn |
| Wafer Reclaim Businessreportable segment | employees | at 2023-12-31 | 570 pure |
| Wafer Reclaim Businessreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥20.5bn |
| Wafer Reclaim Businessreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥20.5bn |
| Wafer Reclaim Businessreportable segment | segment assets | at 2023-12-31 | ¥21.8bn |
| Wafer Reclaim Businessreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥8.1bn |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥5.9bn |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥3.7bn |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥53.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥51.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥1.5bn |
| —segment total | segment assets | at 2023-12-31 | ¥131.4bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥53.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥51.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥131.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥12.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-01-01 → 2022-12-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-12-31 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-12-31 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥204m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-12-31 | −¥9m |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥1m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥6.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥1.2bn |
| Prime Silicon Waferreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥2.0bn |
| Prime Silicon Waferreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥1.6bn |
| Prime Silicon Waferreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥22.8bn |
| Prime Silicon Waferreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥20.7bn |
| Prime Silicon Waferreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥2.1bn |
| Prime Silicon Waferreportable segment | segment assets | at 2022-12-31 | ¥95.8bn |
| Prime Silicon Waferreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥6.0bn |
| Semiconductor Equipment And Materialsreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥167m |
| Semiconductor Equipment And Materialsreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥316m |
| Semiconductor Equipment And Materialsreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥11.3bn |
| Semiconductor Equipment And Materialsreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥11.2bn |
| Semiconductor Equipment And Materialsreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥20m |
| Semiconductor Equipment And Materialsreportable segment | segment assets | at 2022-12-31 | ¥6.8bn |
| Semiconductor Equipment And Materialsreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥915m |
| Wafer Reclaim Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥2.4bn |
| Wafer Reclaim Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥1.4bn |
| Wafer Reclaim Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥18.0bn |
| Wafer Reclaim Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥17.9bn |
| Wafer Reclaim Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥111m |
| Wafer Reclaim Businessreportable segment | segment assets | at 2022-12-31 | ¥18.5bn |
| Wafer Reclaim Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥7.3bn |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥4.5bn |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥3.4bn |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥52.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥49.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥2.2bn |
| —segment total | segment assets | at 2022-12-31 | ¥121.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥52.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥49.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥121.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥14.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-12-31 | 1 pure |
| Semiconductor Equipment And Materialsreportable segment | employees | at 2023-12-31 | 6 pure |
| Wafer Reclaim Businessreportable segment | employees | at 2023-12-31 | 265 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,562
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 3112755000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 309411000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 501064000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 138825000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 175101000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 849465000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 739449000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 394333000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 2996013000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 96400000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 102529000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 80739000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 36260000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 43778000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1019000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 1242000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7242908000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 9929669000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2193394000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 1270030000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6808000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2200202000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 1270030000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 9443111000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 11199699000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5579031000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 5643910000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 5579021000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 5643900000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 17777000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 17777000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5596799000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 5661678000 | JPY |
| Reserve for special depreciation | Prior1YearInstant_NonConsolidatedMember | 224000 | JPY |
| Reserve for special depreciation | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 12878226000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 16464799000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 12878450000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 16464799000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1825000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -1825000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 24052456000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 27768563000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 217792000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 170857000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 24270249000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 27939420000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 33713360000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |