Quarterly report · Q3
3445.TEDINET S100S7Q5
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥49.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥9.6bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥9.8bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.3bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.0bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.1bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥9.8bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥140.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥127.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥98.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥26.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥115.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥101.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥72.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥226.82 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.17 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.29 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥223.93 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.92 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥225.07 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥292.75 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥219.12 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥35m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥689m |
| jpcrp040300-q3r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥15.2bn |
| jpcrp040300-q3r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥14.1bn |
| jpcrp040300-q3r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.3bn |
| jpcrp040300-q3r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥10.3bn |
| jpcrp040300-q3r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥837m |
| jpcrp040300-q3r_E31042-000Waferreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥15.0bn |
| jpcrp040300-q3r_E31042-000Waferreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥15.0bn |
| jpcrp040300-q3r_E31042-000Waferreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥6.0bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥40.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥39.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥40.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥39.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥10.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥31m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥933m |
| jpcrp040300-q3r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥17.8bn |
| jpcrp040300-q3r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥16.2bn |
| jpcrp040300-q3r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥8.4bn |
| jpcrp040300-q3r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥8.4bn |
| jpcrp040300-q3r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥644m |
| jpcrp040300-q3r_E31042-000Waferreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥13.0bn |
| jpcrp040300-q3r_E31042-000Waferreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.0bn |
| jpcrp040300-q3r_E31042-000Waferreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E31042-000Waferreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥39.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥37.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥39.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥37.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥10.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 9844418000 | JPY |
| Profit loss | CurrentYTDDuration | 9052004000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 6133359000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6423777000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 407484000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 442394000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 6540844000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 6866172000 | JPY |
| Comprehensive income | Prior1YTDDuration | 16385263000 | JPY |
| Comprehensive income | CurrentYTDDuration | 15918176000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 8804653000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 8986458000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 7580609000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 6931717000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31042-000WaferReportableSegmentMember | 12992136000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 16165389000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 8417986000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 37575513000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 57585000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 37633098000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 37633098000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31042-000WaferReportableSegmentMember | 1766000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 1587120000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 5615000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1594502000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1594502000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1594502000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E31042-000WaferReportableSegmentMember | 12993903000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 17752510000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 8423602000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 39170015000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 57585000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 39227600000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1594502000 | JPY |
| Net sales | Prior1YTDDuration | 37633098000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E31042-000WaferReportableSegmentMember | 5232391000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 4804888000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 643740000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 10681019000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 30511000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10711530000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -932887000 | JPY |
| Operating income | Prior1YTDDuration | 9778643000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E31042-000WaferReportableSegmentMember | 15045357000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 14108099000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 10253603000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 39407061000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |