Quarterly report · Q1
3445.TEDINET S100QR47
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥49.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥131.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥127.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥83.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥105.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥101.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥69.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.87 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.29 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.52 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.53 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥292.75 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.52 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥314m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥314m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥166m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.9bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥199m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥314m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥391m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥391m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥216m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥5.0bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥389m |
| jpcrp040300-q1r_E31042-000Prime Silicon Wafer Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E31042-000Semiconductor Equipment And Materialsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥195m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E31042-000Wafer Reclaim Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥391m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥391m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 302431000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 84123000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3173767000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1748143000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5282255000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4582115000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2709564000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2524826000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2572690000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2057289000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | 3676207000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 4660342000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 2720526000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 11057076000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 10782000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11067858000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 11067858000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | 1766000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 389174000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 390941000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 390941000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -390941000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | 3677973000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 5049517000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 2720526000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 11448017000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 10782000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11458799000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -390941000 | JPY |
| Net sales | Prior1YTDDuration | 11067858000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | 1353365000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 1282975000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 194850000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2831191000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1883000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2833075000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -215773000 | JPY |
| Operating income | Prior1YTDDuration | 2617302000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31042-000WaferReclaimBusinessReportableSegmentMember | 4841794000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31042-000PrimeSiliconWaferBusinessReportableSegmentMember | 4574459000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E31042-000SemiconductorEquipmentAndMaterialsReportableSegmentMember | 2716460000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 12132714000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 14377000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 12147091000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 12147091000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |