Half-year report · HY
3443.TEDINET S100X013
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥55.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥132.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥162.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥165.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥163.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥69.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥73.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥93.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥91.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥85.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥39m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥489m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥180.53 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥642.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥290.82 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥290.08 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥220m |
| Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| Constructionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥109m |
| Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥598m |
| Engineeringreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.9bn |
| Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥15.7bn |
| Engineeringreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥154m |
| Engineeringreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥48m |
| Solutionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Solutionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Solutionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥86m |
| Solutionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Steel Structurereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.2bn |
| Steel Structurereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥23.3bn |
| Steel Structurereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥880m |
| Steel Structurereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥52.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥51.0bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥56.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥55.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥87m |
| Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥393m |
| Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥21.0bn |
| Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥155m |
| Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Solutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Solutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Solutionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥137m |
| Solutionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Steel Structurereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥31.6bn |
| Steel Structurereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥31.1bn |
| Steel Structurereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥533m |
| Steel Structurereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥62.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥62.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥828m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥67.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥66.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥939m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 572
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | 6493000000 | JPY |
| Income before income taxes | InterimDuration | 4334000000 | JPY |
| Income taxes current | Prior1InterimDuration | 1301000000 | JPY |
| Income taxes current | InterimDuration | 1265000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 136000000 | JPY |
| Income taxes deferred | InterimDuration | -72000000 | JPY |
| Income taxes | Prior1InterimDuration | 1437000000 | JPY |
| Income taxes | InterimDuration | 1193000000 | JPY |
| Profit loss | Prior1InterimDuration | 5055000000 | JPY |
| Profit loss | InterimDuration | 3140000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 38000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -1000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 5017000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 3142000000 | JPY |
| Profit loss | Prior1InterimDuration | 5055000000 | JPY |
| Profit loss | InterimDuration | 3140000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -124000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 12000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -44000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -31000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 612000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -106000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 443000000 | JPY |
| Other comprehensive income | InterimDuration | -125000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 5498000000 | JPY |
| Comprehensive income | InterimDuration | 3014000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 5460000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 3016000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 38000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -1000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 6493000000 | JPY |
| Income before income taxes | InterimDuration | 4334000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1489000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1481000000 | JPY |
| Amortization of negative goodwill ope cf | Prior1InterimDuration | -9000000 | JPY |
| Amortization of negative goodwill ope cf | InterimDuration | -9000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 1000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -0 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -52000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -157000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1InterimDuration | -7000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | InterimDuration | -15000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | Prior1InterimDuration | -197000000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | InterimDuration | 752000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 22000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 6000000 | JPY |
| Increase decrease in other provision ope cf | Prior1InterimDuration | -0 | JPY |
| Increase decrease in other provision ope cf | InterimDuration | -1000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -84000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -29000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |