Quarterly report · Q3
3443.TEDINET S100Q6FT
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥81.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥103.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥78.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥155.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥133.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥128.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥81.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥61.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥226.34 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥877.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥663.74 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.12 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥43m |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥600m |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥218m |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥461m |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥227m |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥39.0bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.5bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥501m |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥76.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥75.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥946m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥82.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥81.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥256m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥226m |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥49m |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥196m |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.3bn |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥159m |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥222m |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥823m |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥37.0bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥36.5bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥500m |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥74.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥73.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥932m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥79.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥78.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 374000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 586000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 294000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 975000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4320000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2434000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4207000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2304000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 113000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 130000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E21955-000SteelStructureReportableSegmentsMember | 36502000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E21955-000EngineeringReportableSegmentsMember | 25130000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E21955-000ConstructionReportableSegmentsMember | 8048000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E21955-000SolutionReportableSegmentsMember | 3628000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 73310000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4871000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 78181000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E21955-000SteelStructureReportableSegmentsMember | 500000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E21955-000EngineeringReportableSegmentsMember | 159000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E21955-000ConstructionReportableSegmentsMember | 49000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E21955-000SolutionReportableSegmentsMember | 222000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 932000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 256000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1189000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E21955-000SteelStructureReportableSegmentsMember | 37003000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E21955-000EngineeringReportableSegmentsMember | 25290000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E21955-000ConstructionReportableSegmentsMember | 8098000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E21955-000SolutionReportableSegmentsMember | 3850000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 74242000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5127000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 79370000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E21955-000SteelStructureReportableSegmentsMember | 3878000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E21955-000EngineeringReportableSegmentsMember | 2502000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E21955-000ConstructionReportableSegmentsMember | 196000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E21955-000SolutionReportableSegmentsMember | 823000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 7400000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -226000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7174000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21955-000SteelStructureReportableSegmentsMember | 38488000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21955-000EngineeringReportableSegmentsMember | 24734000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21955-000ConstructionReportableSegmentsMember | 8191000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21955-000SolutionReportableSegmentsMember | 4211000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 75625000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5678000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 81304000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21955-000SteelStructureReportableSegmentsMember | 501000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21955-000EngineeringReportableSegmentsMember | 218000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21955-000ConstructionReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21955-000SolutionReportableSegmentsMember | 227000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 946000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |