Quarterly report · Q3
3443.TEDINET S100Q6FT
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥81.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥103.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥78.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥155.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥133.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥128.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥81.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥61.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥226.34 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥877.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥663.74 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.12 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥43m |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥600m |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥218m |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥461m |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥227m |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥39.0bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.5bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥501m |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥76.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥75.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥946m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥82.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥81.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥256m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥226m |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥49m |
| jpcrp040300-q3r_E21955-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥196m |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.3bn |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥159m |
| jpcrp040300-q3r_E21955-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥222m |
| jpcrp040300-q3r_E21955-000Solutionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥823m |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥37.0bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥36.5bn |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥500m |
| jpcrp040300-q3r_E21955-000Steel Structurereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥74.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥73.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥932m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥79.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥78.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 133337000000 | JPY |
| Assets | CurrentQuarterInstant | 155233000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 18880000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 26070000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5717000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 20100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 4548000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4182000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 440000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 680000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 419000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 615000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1114000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 477000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 3508000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3683000000 | JPY |
| Unearned revenue | Prior1YearInstant | 1820000000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 1887000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2342000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 998000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 178000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 140000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 2070000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 2078000000 | JPY |
| Other cl | Prior1YearInstant | 5694000000 | JPY |
| Other cl | CurrentQuarterInstant | 3648000000 | JPY |
| Current liabilities | Prior1YearInstant | 46734000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 64561000000 | JPY |
| Bonds payable | Prior1YearInstant | 1040000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 2155000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8138000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7570000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 758000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2451000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 90000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 117000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1474000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1474000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 565000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 635000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2331000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2381000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 132000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 132000000 | JPY |
| Negative goodwill | Prior1YearInstant | 93000000 | JPY |
| Negative goodwill | CurrentQuarterInstant | 78000000 | JPY |
| Other ncl | Prior1YearInstant | 56000000 | JPY |
| Other ncl | CurrentQuarterInstant | 36000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14680000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17034000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |