Quarterly report · Q1
3443.TEDINET S100OWB1
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥103.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥394m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥966m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥15m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥312m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥155m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥165m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥131.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥133.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥132.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥60.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥61.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥71.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-26.34 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥877.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.23 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥169m |
| jpcrp040300-q1r_E21955-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E21955-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E21955-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥354m |
| jpcrp040300-q1r_E21955-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E21955-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E21955-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥87m |
| jpcrp040300-q1r_E21955-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥185m |
| jpcrp040300-q1r_E21955-000Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E21955-000Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E21955-000Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥71m |
| jpcrp040300-q1r_E21955-000Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥390m |
| jpcrp040300-q1r_E21955-000Steel Structurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E21955-000Steel Structurereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| jpcrp040300-q1r_E21955-000Steel Structurereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥142m |
| jpcrp040300-q1r_E21955-000Steel Structurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥594m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥22.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥301m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥443m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥354m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥273m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥71m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥239m |
| jpcrp040300-q1r_E21955-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E21955-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E21955-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q1r_E21955-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥143m |
| jpcrp040300-q1r_E21955-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E21955-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.6bn |
| jpcrp040300-q1r_E21955-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E21955-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥930m |
| jpcrp040300-q1r_E21955-000Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E21955-000Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E21955-000Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥76m |
| jpcrp040300-q1r_E21955-000Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥260m |
| jpcrp040300-q1r_E21955-000Steel Structurereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E21955-000Steel Structurereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E21955-000Steel Structurereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥243m |
| jpcrp040300-q1r_E21955-000Steel Structurereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥441m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥24.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥23.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥427m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥25.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥498m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -15000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 167000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 13000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 85000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 126000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1316000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -38000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1293000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -25000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 22000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -12000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21955-000SteelStructureReportableSegmentsMember | 11234000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21955-000EngineeringReportableSegmentsMember | 8581000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21955-000ConstructionReportableSegmentsMember | 2851000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21955-000SolutionReportableSegmentsMember | 1147000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 23815000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1512000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 25327000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E21955-000SteelStructureReportableSegmentsMember | 243000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E21955-000EngineeringReportableSegmentsMember | 61000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E21955-000ConstructionReportableSegmentsMember | 45000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E21955-000SolutionReportableSegmentsMember | 76000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 427000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 71000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 498000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E21955-000SteelStructureReportableSegmentsMember | 11477000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E21955-000EngineeringReportableSegmentsMember | 8642000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E21955-000ConstructionReportableSegmentsMember | 2897000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E21955-000SolutionReportableSegmentsMember | 1223000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 24242000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1584000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 25826000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E21955-000SteelStructureReportableSegmentsMember | 441000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E21955-000EngineeringReportableSegmentsMember | 930000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E21955-000ConstructionReportableSegmentsMember | 143000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E21955-000SolutionReportableSegmentsMember | 260000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1776000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -239000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1537000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E21955-000SteelStructureReportableSegmentsMember | 10865000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E21955-000EngineeringReportableSegmentsMember | 7316000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E21955-000ConstructionReportableSegmentsMember | 2156000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E21955-000SolutionReportableSegmentsMember | 1383000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 21722000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1509000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 23232000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E21955-000SteelStructureReportableSegmentsMember | 142000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E21955-000EngineeringReportableSegmentsMember | 87000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E21955-000ConstructionReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E21955-000SolutionReportableSegmentsMember | 71000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |