Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥6.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.6bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥5.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥4.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥587m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥565m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥544m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥537m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥432m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥252m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥195m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥544m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥551m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥379m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥373m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥359m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥190m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥154m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥383m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥379m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥8.2bnat 2025-03-31Cons.Assets
Total assets¥8.4bnat 2024-03-31Cons.Assets
Total assets¥7.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥6.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥6.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥5.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥1.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥972mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥862mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥495mat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥427mat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥466mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥706m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥18m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥115m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥245m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥332m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥65m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥109m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥201m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥112m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥66m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥333m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥493m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥17m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥172m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥386m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥315.112024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥309.542023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥298.082022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥157.472021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥127.882020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,314.58at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,030.28at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,703.68at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,394.79at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,227.84at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio34.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE19.2%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE11.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees130at 2025-03-31Cons.Number of employees
Employees131at 2024-03-31Cons.Number of employees
Employees131at 2023-03-31dCons.Number of employees
Employees123at 2022-03-31dCons.Number of employees
Employees125at 2021-03-31dCons.Number of employees
Revenue¥220m2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥213m2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥150m2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥144m2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥146m2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥86m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥92m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥88m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥93m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥40m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥30m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥23m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥88m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥109m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥75m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥85m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥33m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥18m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥15m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2025-03-31StandaloneAssets
Total assets¥1.3bnat 2024-03-31StandaloneAssets
Total assets¥1.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥129mat 2025-03-31StandaloneLiabilities
Total liabilities¥121mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥998mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥152mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥97mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥62.652024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.832023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.372022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.682021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.622020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,014.51at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥962.8at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥881.93at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥847.89at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥828.26at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio90.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,209,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,209,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,209,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,209,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,209,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2025-03-31StandaloneNumber of employees
Employees6at 2024-03-31StandaloneNumber of employees
Employees7at 2023-03-31dStandaloneNumber of employees
Employees8at 2022-03-31dStandaloneNumber of employees
Employees7at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,299
ItemContextValueUnit
Name major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)MIEグループ取引先持株会
Address major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)三重県桑名市大字星川1001番地
Name major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)イシグロ株式会社
Address major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)東京都中央区八丁堀4丁目5番8号
Name major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)株式会社諸戸ホールディングス
Address major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)三重県桑名市太一丸18番地
Name major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社ごっこ
Address major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)東京都千代田区2丁目3番2号
Name major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社ベンカン機工
Address major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)群馬県太田市六千石町5丁目1番
Name major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)株式会社あいち銀行
Address major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)名古屋市中区栄3丁目14番12号
Name major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)矢野 順治
Address major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)愛知県刈谷市
Name major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)設楽 真吾
Address major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)神奈川県横浜市青葉区
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)伊藤 道臣
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)茨城県守谷市
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)株式会社大一商会
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)名古屋市港区大手町6丁目10番
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsCurrentYearInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsCurrentYearInstant_SharesLessThanOneUnitMember
Original text (Japanese)1単元(100株)未満の株式
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)㈱MIEコーポレーション
Address of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)桑名市大字星川1001番地
Name of shareholder treasury shares etcCurrentYearInstant_Row2Member
Original text (Japanese)㈱MIEテクノ
Address of shareholder treasury shares etcCurrentYearInstant_Row2Member
Original text (Japanese)桑名市大字星川1001番地
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Date of resolution dividends of surplusFilingDateInstant_Row1Member2025-05-09
Resolution dividends of surplusFilingDateInstant_Row1Member
Original text (Japanese)取締役会決議
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with corporate auditors (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01466-000NakayamaYaichiMember
Original text (Japanese)取締役社長(代表取締役)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01466-000NakayamaYaichiMember
Original text (Japanese)中山 弥一
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01466-000NakayamaYaichiMember1965-06-30
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E01466-000NakayamaYaichiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01466-000NakayamaYaichiMember
Original text (Japanese)(注4)
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01466-000OkaKazuakiMember
Original text (Japanese)取締役副社長(代表取締役)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01466-000OkaKazuakiMember
Original text (Japanese)岡 和明

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass