Quarterly report · Q2
3442.TEDINET S100PI6X
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥258m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥108m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥213m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥252m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥94m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥206m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥89m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥125m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥190m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥129m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥73m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥469m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥464m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥425m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥427m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥536m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥466m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥62m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥245m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥208m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥71m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥112m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥7m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥172m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥93m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.6 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.38 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.02 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.17 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)かがやき監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)稲垣 靖 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)林 幹根 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2615744000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3378580000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5697097000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 94078000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 213047000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 252039000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 71047000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 124715000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 189561000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 85390000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 135861000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 204097000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1567120000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1821686000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1685825000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 6521340000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 7016800000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6782521000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 59.02 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 103.60 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 157.47 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.239 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.258 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.248 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 207786000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 62154000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 245395000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -44483000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -70893000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -112405000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -93123000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 7087000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -171990000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 535797000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 424965000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 426617000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 26.17 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 40.38 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1209000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1209000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1209000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1209000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |