Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.8bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥8.8bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥9.6bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Revenue¥9.5bn2021-08-01 → 2022-07-31vCons.Net sales (5-year summary)
Revenue¥8.1bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Operating income¥796m2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥233m2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥807m2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥363m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥240m2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥508m2021-08-01 → 2022-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥244m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥813m2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥355m2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥766m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥313m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥154m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥356m2021-08-01 → 2022-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥966m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥766m2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥313m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥12.9bnat 2025-07-31Cons.Assets
Total assets¥12.1bnat 2024-07-31Cons.Assets
Total assets¥11.6bnat 2023-07-31vCons.Total assets (5-year summary)
Total assets¥11.6bnat 2022-07-31vCons.Total assets (5-year summary)
Total assets¥10.7bnat 2021-07-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2025-07-31Cons.Liabilities
Total liabilities¥5.6bnat 2024-07-31Cons.Liabilities
Net assets / equity¥6.8bnat 2025-07-31Cons.Net assets
Net assets / equity¥6.4bnat 2024-07-31Cons.Net assets
Net assets / equity¥5.9bnat 2023-07-31vCons.Net assets
Net assets / equity¥5.6bnat 2022-07-31vCons.Net assets (5-year summary)
Net assets / equity¥5.0bnat 2021-07-31dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-07-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-07-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥462m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥145m2021-08-01 → 2022-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥573m2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥29m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥283m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥373m2021-08-01 → 2022-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥145m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥36m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥496m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥196m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥147m2021-08-01 → 2022-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥262m2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥172.652024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.412023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.382022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.072021-08-01 → 2022-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.312020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,561.75at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,437.5at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,288.39at 2023-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,217.94at 2022-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,089.14at 2021-07-31dCons.Net assets per share (5-year summary)
Equity ratio52.6%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio48.4%at 2022-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
ROE11.6%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
ROE6.7%2021-08-01 → 2022-07-31vCons.Rate of return on equity (5-year summary)
ROE20.7%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
Employees403at 2025-07-31Cons.Number of employees
Employees371at 2024-07-31Cons.Number of employees
Employees389at 2023-07-31vCons.Number of employees
Employees409at 2022-07-31vCons.Number of employees
Employees392at 2021-07-31dCons.Number of employees
Revenue¥7.6bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥5.9bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥7.6bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥7.9bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥6.3bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥535m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income−¥188m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥1.1bn2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income−¥28m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥142m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥438m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥193m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax−¥39m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥1.1bn2024-08-01 → 2025-07-31StandaloneProfit loss
Net income−¥41m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥84m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥489m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥634m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥11.8bnat 2025-07-31StandaloneAssets
Total assets¥10.5bnat 2024-07-31StandaloneAssets
Total assets¥10.8bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2025-07-31StandaloneLiabilities
Total liabilities¥5.4bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥6.0bnat 2025-07-31StandaloneNet assets
Net assets / equity¥5.1bnat 2024-07-31StandaloneNet assets
Net assets / equity¥5.3bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥5.2bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.8bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2024-07-31StandaloneCash and deposits
EPS (basic)¥243.932024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.952023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.232022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.922021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.312020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-08-01 → 2023-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-08-01 → 2022-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,376.79at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,131.27at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,141.76at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,130.24at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,045.54at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.4%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.1%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.7%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE-0.8%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE9.7%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE14.1%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,000,000at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees285at 2025-07-31StandaloneNumber of employees
Employees279at 2024-07-31StandaloneNumber of employees
Employees293at 2023-07-31vStandaloneNumber of employees
Employees289at 2022-07-31vStandaloneNumber of employees
Employees269at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-08-01 → 2025-07-31−¥54m
Reconciling Itemsreconcilingrevenue2024-08-01 → 2025-07-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2024-08-01 → 2025-07-31−¥59m
Reconciling Itemsreconcilingsegment assetsat 2025-07-31−¥2.1bn
Reconciling Itemsreconcilingsegment profit2024-08-01 → 2025-07-31¥44m
Japanreportable segmentcapex2024-08-01 → 2025-07-31¥629m
Japanreportable segmentdepreciation2024-08-01 → 2025-07-31¥379m
Japanreportable segmentemployeesat 2025-07-31320 pure
Japanreportable segmentrevenue2024-08-01 → 2025-07-31¥7.7bn
Japanreportable segmentrevenue external2024-08-01 → 2025-07-31¥7.7bn
Japanreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥59m
Japanreportable segmentsegment assetsat 2025-07-31¥12.0bn
Japanreportable segmentsegment profit2024-08-01 → 2025-07-31¥509m
Philippinesreportable segmentcapex2024-08-01 → 2025-07-31¥210m
Philippinesreportable segmentdepreciation2024-08-01 → 2025-07-31¥69m
Philippinesreportable segmentemployeesat 2025-07-3183 pure
Philippinesreportable segmentrevenue2024-08-01 → 2025-07-31¥3.2bn
Philippinesreportable segmentrevenue external2024-08-01 → 2025-07-31¥3.2bn
Philippinesreportable segmentsegment assetsat 2025-07-31¥3.0bn
Philippinesreportable segmentsegment profit2024-08-01 → 2025-07-31¥243m
—segment totalcapex2024-08-01 → 2025-07-31¥839m
—segment totaldepreciation2024-08-01 → 2025-07-31¥448m
—segment totalrevenue2024-08-01 → 2025-07-31¥10.9bn
—segment totalrevenue external2024-08-01 → 2025-07-31¥10.8bn
—segment totalrevenue intersegment2024-08-01 → 2025-07-31¥59m
—segment totalsegment assetsat 2025-07-31¥14.9bn
—segment totalsegment profit2024-08-01 → 2025-07-31¥752m
Reconciling Itemsreconcilingrevenue2023-08-01 → 2024-07-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2023-08-01 → 2024-07-31−¥6m
Reconciling Itemsreconcilingsegment assetsat 2024-07-31−¥1.9bn
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31¥74m
Japanreportable segmentcapex2023-08-01 → 2024-07-31¥177m
Japanreportable segmentdepreciation2023-08-01 → 2024-07-31¥387m
Japanreportable segmentrevenue2023-08-01 → 2024-07-31¥5.9bn
Japanreportable segmentrevenue external2023-08-01 → 2024-07-31¥5.9bn
Japanreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥6m
Japanreportable segmentsegment assetsat 2024-07-31¥10.5bn
Japanreportable segmentsegment profit2023-08-01 → 2024-07-31−¥188m
Philippinesreportable segmentcapex2023-08-01 → 2024-07-31¥27m
Philippinesreportable segmentdepreciation2023-08-01 → 2024-07-31¥76m
Philippinesreportable segmentrevenue2023-08-01 → 2024-07-31¥2.9bn
Philippinesreportable segmentrevenue external2023-08-01 → 2024-07-31¥2.9bn
Philippinesreportable segmentsegment assetsat 2024-07-31¥3.4bn
Philippinesreportable segmentsegment profit2023-08-01 → 2024-07-31¥348m
—segment totalcapex2023-08-01 → 2024-07-31¥204m
—segment totaldepreciation2023-08-01 → 2024-07-31¥462m
—segment totalrevenue2023-08-01 → 2024-07-31¥8.8bn
—segment totalrevenue external2023-08-01 → 2024-07-31¥8.8bn
—segment totalrevenue intersegment2023-08-01 → 2024-07-31¥6m
—segment totalsegment assetsat 2024-07-31¥13.9bn
—segment totalsegment profit2023-08-01 → 2024-07-31¥159m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,628
ItemContextValueUnit
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-73000JPY
Subsidy income ope cfPrior1YearDuration-122702000JPY
Subsidy income ope cfCurrentYearDuration-12259000JPY
Loss on compensation for damage ope cfPrior1YearDuration11436000JPY
Loss on compensation for damage ope cfCurrentYearDuration-JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-8664000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-JPY
Gain on forgiveness of debt ope cfPrior1YearDuration-JPY
Gain on forgiveness of debt ope cfCurrentYearDuration-5230000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-13503000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-4156000JPY
Interest and dividends income ope cfPrior1YearDuration-47376000JPY
Interest and dividends income ope cfCurrentYearDuration-47214000JPY
Amortization of goodwill ope cfPrior1YearDuration-JPY
Amortization of goodwill ope cfCurrentYearDuration4330000JPY
Interest expenses ope cfPrior1YearDuration43196000JPY
Interest expenses ope cfCurrentYearDuration56404000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-2451000JPY
Foreign exchange losses gains ope cfCurrentYearDuration807000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-170607000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-366556000JPY
Decrease increase in inventories ope cfPrior1YearDuration36320000JPY
Decrease increase in inventories ope cfCurrentYearDuration-386138000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration60793000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration33575000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration158500000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration52561000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YearDuration134651000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYearDuration-93584000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration7133000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-42393000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration75013000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration35330000JPY
Other net ope cfPrior1YearDuration-29286000JPY
Other net ope cfCurrentYearDuration44536000JPY
Subtotal ope cfPrior1YearDuration966389000JPY
Subtotal ope cfCurrentYearDuration530906000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration35829000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration64198000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-43228000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-56404000JPY
Proceeds from subsidy ope cfPrior1YearDuration122702000JPY
Proceeds from subsidy ope cfCurrentYearDuration12259000JPY
Income taxes paid ope cfPrior1YearDuration-26855000JPY
Income taxes paid ope cfCurrentYearDuration-89212000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1054837000JPY
Net cash provided by used in operating activitiesCurrentYearDuration461747000JPY
Payments into time deposits inv cfPrior1YearDuration-1386902000JPY
Payments into time deposits inv cfCurrentYearDuration-748737000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration1357450000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass rounding
balance sheet identityconsolidated 2025-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass rounding
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass