Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.8bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥8.8bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥9.6bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Revenue¥9.5bn2021-08-01 → 2022-07-31vCons.Net sales (5-year summary)
Revenue¥8.1bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Operating income¥796m2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥233m2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥807m2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥363m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥240m2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥508m2021-08-01 → 2022-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥244m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥813m2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥355m2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥766m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥313m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥154m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥356m2021-08-01 → 2022-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥966m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥766m2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥313m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥12.9bnat 2025-07-31Cons.Assets
Total assets¥12.1bnat 2024-07-31Cons.Assets
Total assets¥11.6bnat 2023-07-31vCons.Total assets (5-year summary)
Total assets¥11.6bnat 2022-07-31vCons.Total assets (5-year summary)
Total assets¥10.7bnat 2021-07-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2025-07-31Cons.Liabilities
Total liabilities¥5.6bnat 2024-07-31Cons.Liabilities
Net assets / equity¥6.8bnat 2025-07-31Cons.Net assets
Net assets / equity¥6.4bnat 2024-07-31Cons.Net assets
Net assets / equity¥5.9bnat 2023-07-31vCons.Net assets
Net assets / equity¥5.6bnat 2022-07-31vCons.Net assets (5-year summary)
Net assets / equity¥5.0bnat 2021-07-31dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-07-31vCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-07-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥462m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥145m2021-08-01 → 2022-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥573m2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥29m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥283m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥373m2021-08-01 → 2022-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥145m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥36m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥496m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥196m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥147m2021-08-01 → 2022-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥262m2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥172.652024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.412023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.382022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.072021-08-01 → 2022-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.312020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,561.75at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,437.5at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,288.39at 2023-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,217.94at 2022-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,089.14at 2021-07-31dCons.Net assets per share (5-year summary)
Equity ratio52.6%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.3%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio48.4%at 2022-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
ROE11.6%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE5.1%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
ROE6.7%2021-08-01 → 2022-07-31vCons.Rate of return on equity (5-year summary)
ROE20.7%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
Employees403at 2025-07-31Cons.Number of employees
Employees371at 2024-07-31Cons.Number of employees
Employees389at 2023-07-31vCons.Number of employees
Employees409at 2022-07-31vCons.Number of employees
Employees392at 2021-07-31dCons.Number of employees
Revenue¥7.6bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥5.9bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥7.6bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥7.9bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥6.3bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥535m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income−¥188m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥1.1bn2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income−¥28m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥142m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥438m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥193m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax−¥39m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥1.1bn2024-08-01 → 2025-07-31StandaloneProfit loss
Net income−¥41m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥84m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥489m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥634m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥11.8bnat 2025-07-31StandaloneAssets
Total assets¥10.5bnat 2024-07-31StandaloneAssets
Total assets¥10.8bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2025-07-31StandaloneLiabilities
Total liabilities¥5.4bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥6.0bnat 2025-07-31StandaloneNet assets
Net assets / equity¥5.1bnat 2024-07-31StandaloneNet assets
Net assets / equity¥5.3bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥5.2bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.8bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2024-07-31StandaloneCash and deposits
EPS (basic)¥243.932024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.952023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.232022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.922021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.312020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-08-01 → 2023-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-08-01 → 2022-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,376.79at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,131.27at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,141.76at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,130.24at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,045.54at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.4%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.1%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.7%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE-0.8%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE9.7%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE14.1%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,000,000at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees285at 2025-07-31StandaloneNumber of employees
Employees279at 2024-07-31StandaloneNumber of employees
Employees293at 2023-07-31vStandaloneNumber of employees
Employees289at 2022-07-31vStandaloneNumber of employees
Employees269at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-08-01 → 2025-07-31−¥54m
Reconciling Itemsreconcilingrevenue2024-08-01 → 2025-07-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2024-08-01 → 2025-07-31−¥59m
Reconciling Itemsreconcilingsegment assetsat 2025-07-31−¥2.1bn
Reconciling Itemsreconcilingsegment profit2024-08-01 → 2025-07-31¥44m
Japanreportable segmentcapex2024-08-01 → 2025-07-31¥629m
Japanreportable segmentdepreciation2024-08-01 → 2025-07-31¥379m
Japanreportable segmentemployeesat 2025-07-31320 pure
Japanreportable segmentrevenue2024-08-01 → 2025-07-31¥7.7bn
Japanreportable segmentrevenue external2024-08-01 → 2025-07-31¥7.7bn
Japanreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥59m
Japanreportable segmentsegment assetsat 2025-07-31¥12.0bn
Japanreportable segmentsegment profit2024-08-01 → 2025-07-31¥509m
Philippinesreportable segmentcapex2024-08-01 → 2025-07-31¥210m
Philippinesreportable segmentdepreciation2024-08-01 → 2025-07-31¥69m
Philippinesreportable segmentemployeesat 2025-07-3183 pure
Philippinesreportable segmentrevenue2024-08-01 → 2025-07-31¥3.2bn
Philippinesreportable segmentrevenue external2024-08-01 → 2025-07-31¥3.2bn
Philippinesreportable segmentsegment assetsat 2025-07-31¥3.0bn
Philippinesreportable segmentsegment profit2024-08-01 → 2025-07-31¥243m
—segment totalcapex2024-08-01 → 2025-07-31¥839m
—segment totaldepreciation2024-08-01 → 2025-07-31¥448m
—segment totalrevenue2024-08-01 → 2025-07-31¥10.9bn
—segment totalrevenue external2024-08-01 → 2025-07-31¥10.8bn
—segment totalrevenue intersegment2024-08-01 → 2025-07-31¥59m
—segment totalsegment assetsat 2025-07-31¥14.9bn
—segment totalsegment profit2024-08-01 → 2025-07-31¥752m
Reconciling Itemsreconcilingrevenue2023-08-01 → 2024-07-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2023-08-01 → 2024-07-31−¥6m
Reconciling Itemsreconcilingsegment assetsat 2024-07-31−¥1.9bn
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31¥74m
Japanreportable segmentcapex2023-08-01 → 2024-07-31¥177m
Japanreportable segmentdepreciation2023-08-01 → 2024-07-31¥387m
Japanreportable segmentrevenue2023-08-01 → 2024-07-31¥5.9bn
Japanreportable segmentrevenue external2023-08-01 → 2024-07-31¥5.9bn
Japanreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥6m
Japanreportable segmentsegment assetsat 2024-07-31¥10.5bn
Japanreportable segmentsegment profit2023-08-01 → 2024-07-31−¥188m
Philippinesreportable segmentcapex2023-08-01 → 2024-07-31¥27m
Philippinesreportable segmentdepreciation2023-08-01 → 2024-07-31¥76m
Philippinesreportable segmentrevenue2023-08-01 → 2024-07-31¥2.9bn
Philippinesreportable segmentrevenue external2023-08-01 → 2024-07-31¥2.9bn
Philippinesreportable segmentsegment assetsat 2024-07-31¥3.4bn
Philippinesreportable segmentsegment profit2023-08-01 → 2024-07-31¥348m
—segment totalcapex2023-08-01 → 2024-07-31¥204m
—segment totaldepreciation2023-08-01 → 2024-07-31¥462m
—segment totalrevenue2023-08-01 → 2024-07-31¥8.8bn
—segment totalrevenue external2023-08-01 → 2024-07-31¥8.8bn
—segment totalrevenue intersegment2023-08-01 → 2024-07-31¥6m
—segment totalsegment assetsat 2024-07-31¥13.9bn
—segment totalsegment profit2023-08-01 → 2024-07-31¥159m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,628
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)木  村  純  一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中  村  大  輔
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(株式会社山王の繰延税金資産の回収可能性に関する判断の妥当性)
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)連結財務諸表注記(税効果会計関係)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)木  村  純  一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)中  村  大  輔
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性に関する判断の妥当性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration8051626000JPY
Net sales (5-year summary)Prior3YearDuration9453992000JPY
Net sales (5-year summary)Prior2YearDuration9563481000JPY
Net sales (5-year summary)Prior1YearDuration8802115000JPY
Net sales (5-year summary)CurrentYearDuration10830372000JPY
Ordinary income loss (5-year summary)Prior4YearDuration243804000JPY
Ordinary income loss (5-year summary)Prior3YearDuration507728000JPY
Ordinary income loss (5-year summary)Prior2YearDuration239853000JPY
Ordinary income loss (5-year summary)Prior1YearDuration363078000JPY
Ordinary income loss (5-year summary)CurrentYearDuration806959000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration966134000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration355751000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration154064000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration312749000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration765693000JPY
Comprehensive income (5-year summary)Prior4YearDuration725397000JPY
Comprehensive income (5-year summary)Prior3YearDuration631470000JPY
Comprehensive income (5-year summary)Prior2YearDuration371348000JPY
Comprehensive income (5-year summary)Prior1YearDuration653857000JPY
Comprehensive income (5-year summary)CurrentYearDuration513088000JPY
Net assets (5-year summary)Prior4YearInstant5027272000JPY
Net assets (5-year summary)Prior3YearInstant5621693000JPY
Net assets (5-year summary)Prior2YearInstant5946884000JPY
Net assets (5-year summary)Prior1YearInstant6419533000JPY
Net assets (5-year summary)CurrentYearInstant6755438000JPY
Total assets (5-year summary)Prior4YearInstant10710532000JPY
Total assets (5-year summary)Prior3YearInstant11617626000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass rounding
balance sheet identityconsolidated 2025-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass rounding
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass