Annual report

Period2023-08-01 → 2024-07-31
Filed2024-10-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.8bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥9.6bn2022-08-01 → 2023-07-31Cons.Net sales
Revenue¥9.5bn2021-08-01 → 2022-07-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Revenue¥7.9bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Operating income¥233m2023-08-01 → 2024-07-31Cons.Operating income
Operating income¥206m2022-08-01 → 2023-07-31Cons.Operating income
Ordinary income¥363m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥240m2022-08-01 → 2023-07-31Cons.Ordinary income
Ordinary income¥508m2021-08-01 → 2022-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥244m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥87m2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥355m2023-08-01 → 2024-07-31Cons.Income before income taxes
Profit before tax¥238m2022-08-01 → 2023-07-31Cons.Income before income taxes
Net income (owners)¥313m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥154m2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥356m2021-08-01 → 2022-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥966m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥171m2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥313m2023-08-01 → 2024-07-31Cons.Profit loss
Net income¥154m2022-08-01 → 2023-07-31Cons.Profit loss
Total assets¥12.1bnat 2024-07-31Cons.Assets
Total assets¥11.6bnat 2023-07-31Cons.Assets
Total assets¥11.6bnat 2022-07-31dCons.Total assets (5-year summary)
Total assets¥10.7bnat 2021-07-31dCons.Total assets (5-year summary)
Total assets¥10.4bnat 2020-07-31dCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2024-07-31Cons.Liabilities
Total liabilities¥5.7bnat 2023-07-31Cons.Liabilities
Net assets / equity¥6.4bnat 2024-07-31Cons.Net assets
Net assets / equity¥5.9bnat 2023-07-31Cons.Net assets
Net assets / equity¥5.6bnat 2022-07-31dCons.Net assets
Net assets / equity¥5.0bnat 2021-07-31dCons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2020-07-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2024-07-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2023-07-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-07-31dCons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2020-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-08-01 → 2023-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥145m2021-08-01 → 2022-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥573m2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥339m2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥283m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2022-08-01 → 2023-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥373m2021-08-01 → 2022-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥145m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥682m2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥496m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥196m2022-08-01 → 2023-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥147m2021-08-01 → 2022-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥262m2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥910m2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.412023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.382022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.072021-08-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.312020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.142019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,437.5at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,288.39at 2023-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,217.94at 2022-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,089.14at 2021-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥936.96at 2020-07-31dCons.Net assets per share (5-year summary)
Equity ratio53.3%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.4%at 2022-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
ROE5.1%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2022-08-01 → 2023-07-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2021-08-01 → 2022-07-31dCons.Rate of return on equity (5-year summary)
ROE20.7%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
ROE4.0%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
Employees371at 2024-07-31Cons.Number of employees
Employees389at 2023-07-31Cons.Number of employees
Employees409at 2022-07-31dCons.Number of employees
Employees392at 2021-07-31dCons.Number of employees
Employees507at 2020-07-31dCons.Number of employees
Revenue¥5.9bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥7.6bn2022-08-01 → 2023-07-31StandaloneNet sales
Revenue¥7.9bn2021-08-01 → 2022-07-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Operating income−¥188m2023-08-01 → 2024-07-31StandaloneOperating income
Operating income¥52m2022-08-01 → 2023-07-31StandaloneOperating income
Ordinary income−¥28m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥142m2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income¥438m2021-08-01 → 2022-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥193m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥59m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥39m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Profit before tax¥142m2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Net income−¥41m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥84m2022-08-01 → 2023-07-31StandaloneProfit loss
Net income¥489m2021-08-01 → 2022-07-31dStandaloneNet income loss (5-year summary)
Net income¥634m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income¥159m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2024-07-31StandaloneAssets
Total assets¥10.8bnat 2023-07-31StandaloneAssets
Total assets¥11.1bnat 2022-07-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.4bnat 2024-07-31StandaloneLiabilities
Total liabilities¥5.6bnat 2023-07-31StandaloneLiabilities
Net assets / equity¥5.1bnat 2024-07-31StandaloneNet assets
Net assets / equity¥5.3bnat 2023-07-31StandaloneNet assets
Net assets / equity¥5.2bnat 2022-07-31dStandaloneNet assets
Net assets / equity¥4.8bnat 2021-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2020-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2024-07-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2023-07-31StandaloneCash and deposits
EPS (basic)¥-8.952023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.232022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.922021-08-01 → 2022-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.312020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.382019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-08-01 → 2023-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-08-01 → 2022-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-08-01 → 2020-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,131.27at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,141.76at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,130.24at 2022-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,045.54at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥898.53at 2020-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.1%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.6%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.8%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2021-08-01 → 2022-07-31dStandaloneRate of return on equity (5-year summary)
ROE14.1%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,000,000at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2022-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees279at 2024-07-31StandaloneNumber of employees
Employees293at 2023-07-31StandaloneNumber of employees
Employees289at 2022-07-31dStandaloneNumber of employees
Employees269at 2021-07-31dStandaloneNumber of employees
Employees275at 2020-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-08-01 → 2024-07-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2023-08-01 → 2024-07-31−¥6m
Reconciling Itemsreconcilingsegment assetsat 2024-07-31−¥1.9bn
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31¥74m
Japanreportable segmentcapex2023-08-01 → 2024-07-31¥177m
Japanreportable segmentdepreciation2023-08-01 → 2024-07-31¥387m
Japanreportable segmentemployeesat 2024-07-31279 pure
Japanreportable segmentrevenue2023-08-01 → 2024-07-31¥5.9bn
Japanreportable segmentrevenue external2023-08-01 → 2024-07-31¥5.9bn
Japanreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥6m
Japanreportable segmentsegment assetsat 2024-07-31¥10.5bn
Japanreportable segmentsegment profit2023-08-01 → 2024-07-31−¥188m
Philippinesreportable segmentcapex2023-08-01 → 2024-07-31¥27m
Philippinesreportable segmentdepreciation2023-08-01 → 2024-07-31¥76m
Philippinesreportable segmentemployeesat 2024-07-3192 pure
Philippinesreportable segmentrevenue2023-08-01 → 2024-07-31¥2.9bn
Philippinesreportable segmentrevenue external2023-08-01 → 2024-07-31¥2.9bn
Philippinesreportable segmentsegment assetsat 2024-07-31¥3.4bn
Philippinesreportable segmentsegment profit2023-08-01 → 2024-07-31¥348m
—segment totalcapex2023-08-01 → 2024-07-31¥204m
—segment totaldepreciation2023-08-01 → 2024-07-31¥462m
—segment totalrevenue2023-08-01 → 2024-07-31¥8.8bn
—segment totalrevenue external2023-08-01 → 2024-07-31¥8.8bn
—segment totalrevenue intersegment2023-08-01 → 2024-07-31¥6m
—segment totalsegment assetsat 2024-07-31¥13.9bn
—segment totalsegment profit2023-08-01 → 2024-07-31¥159m
Reconciling Itemsreconcilingrevenue2022-08-01 → 2023-07-31−¥16m
Reconciling Itemsreconcilingrevenue intersegment2022-08-01 → 2023-07-31−¥16m
Reconciling Itemsreconcilingsegment assetsat 2023-07-31−¥1.9bn
Reconciling Itemsreconcilingsegment profit2022-08-01 → 2023-07-31¥74m
Japanreportable segmentcapex2022-08-01 → 2023-07-31¥921m
Japanreportable segmentdepreciation2022-08-01 → 2023-07-31¥436m
Japanreportable segmentrevenue2022-08-01 → 2023-07-31¥7.6bn
Japanreportable segmentrevenue external2022-08-01 → 2023-07-31¥7.6bn
Japanreportable segmentrevenue intersegment2022-08-01 → 2023-07-31¥16m
Japanreportable segmentsegment assetsat 2023-07-31¥10.8bn
Japanreportable segmentsegment profit2022-08-01 → 2023-07-31¥52m
Philippinesreportable segmentcapex2022-08-01 → 2023-07-31¥18m
Philippinesreportable segmentdepreciation2022-08-01 → 2023-07-31¥74m
Philippinesreportable segmentrevenue2022-08-01 → 2023-07-31¥2.0bn
Philippinesreportable segmentrevenue external2022-08-01 → 2023-07-31¥2.0bn
Philippinesreportable segmentsegment assetsat 2023-07-31¥2.6bn
Philippinesreportable segmentsegment profit2022-08-01 → 2023-07-31¥80m
—segment totalcapex2022-08-01 → 2023-07-31¥939m
—segment totaldepreciation2022-08-01 → 2023-07-31¥511m
—segment totalrevenue2022-08-01 → 2023-07-31¥9.6bn
—segment totalrevenue external2022-08-01 → 2023-07-31¥9.6bn
—segment totalrevenue intersegment2022-08-01 → 2023-07-31¥16m
—segment totalsegment assetsat 2023-07-31¥13.5bn
—segment totalsegment profit2022-08-01 → 2023-07-31¥132m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,517
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row7Member4248000JPY
Cash and depositsPrior1YearInstant3387007000JPY
Cash and depositsCurrentYearInstant3901078000JPY
Notes receivable tradePrior1YearInstant356482000JPY
Notes receivable tradeCurrentYearInstant439178000JPY
Accounts receivable tradePrior1YearInstant1606525000JPY
Accounts receivable tradeCurrentYearInstant1742061000JPY
Finished goodsPrior1YearInstant185459000JPY
Finished goodsCurrentYearInstant179830000JPY
Raw materials and suppliesPrior1YearInstant1759756000JPY
Raw materials and suppliesCurrentYearInstant1790753000JPY
Other caPrior1YearInstant285601000JPY
Other caCurrentYearInstant186006000JPY
Current assetsPrior1YearInstant7580833000JPY
Current assetsCurrentYearInstant8238908000JPY
Buildings and structures netPrior1YearInstant401993000JPY
Buildings and structures netCurrentYearInstant429819000JPY
Machinery equipment and vehicles netPrior1YearInstant781427000JPY
Machinery equipment and vehicles netCurrentYearInstant601748000JPY
LandPrior1YearInstant1226410000JPY
LandCurrentYearInstant1226410000JPY
Lease assets net ppePrior1YearInstant267935000JPY
Lease assets net ppeCurrentYearInstant212981000JPY
Construction in progressPrior1YearInstant546597000JPY
Construction in progressCurrentYearInstant539974000JPY
Other net ppePrior1YearInstant152736000JPY
Other net ppeCurrentYearInstant137566000JPY
Property plant and equipmentPrior1YearInstant3377099000JPY
Property plant and equipmentCurrentYearInstant3148501000JPY
Intangible assetsPrior1YearInstant160367000JPY
Intangible assetsCurrentYearInstant147300000JPY
Investment securitiesPrior1YearInstant341115000JPY
Investment securitiesCurrentYearInstant358207000JPY
Deferred tax assetsPrior1YearInstant-JPY
Deferred tax assetsCurrentYearInstant847000JPY
Other ioaPrior1YearInstant148659000JPY
Other ioaCurrentYearInstant160739000JPY
Investments and other assetsPrior1YearInstant489774000JPY
Investments and other assetsCurrentYearInstant519794000JPY
Noncurrent assetsPrior1YearInstant4027241000JPY
Noncurrent assetsCurrentYearInstant3815595000JPY
AssetsPrior1YearInstant11608074000JPY
AssetsCurrentYearInstant12054504000JPY
Notes and accounts payable tradePrior1YearInstant292457000JPY
Notes and accounts payable tradeCurrentYearInstant364053000JPY
Short term loans payablePrior1YearInstant2400000000JPY
Short term loans payableCurrentYearInstant2520000000JPY
Current portion of long term loans payablePrior1YearInstant346148000JPY
Current portion of long term loans payableCurrentYearInstant346148000JPY
Lease obligations clPrior1YearInstant84123000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-07-31pass
balance sheet identityconsolidated 2024-07-31pass rounding
balance sheet identitynon_consolidated 2023-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2022-08-01/2023-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2022-08-01/2023-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass