Quarterly report · Q3
3441.TEDINET S100TMJC
Period2023-08-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2023-08-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2022-08-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥418m | 2023-08-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥438m | 2022-08-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥552m | 2023-08-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥240m | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥471m | 2022-08-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥561m | 2023-08-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥470m | 2022-08-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥504m | 2023-08-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥154m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥409m | 2022-08-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥504m | 2023-08-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥409m | 2022-08-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥11.6bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.5bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥109.42 | 2023-08-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.1 | 2024-02-01 → 2024-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.38 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.63 | 2022-08-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.79 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-08-01 → 2024-04-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-08-01 → 2024-04-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2024-04-30 | ¥55m |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue | 2023-08-01 → 2024-04-30 | ¥4.2bn |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue external | 2023-08-01 → 2024-04-30 | ¥4.2bn |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue intersegment | 2023-08-01 → 2024-04-30 | ¥5m |
| jpcrp040300-q3r_E02121-000Japanreportable segment | segment profit | 2023-08-01 → 2024-04-30 | ¥66m |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | revenue | 2023-08-01 → 2024-04-30 | ¥2.1bn |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | revenue external | 2023-08-01 → 2024-04-30 | ¥2.1bn |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | segment profit | 2023-08-01 → 2024-04-30 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2024-04-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2024-04-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-08-01 → 2024-04-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2024-04-30 | ¥363m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2023-04-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2023-04-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-04-30 | ¥56m |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥6.1bn |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥6.1bn |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥16m |
| jpcrp040300-q3r_E02121-000Japanreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥332m |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | revenue | 2022-08-01 → 2023-04-30 | ¥1.4bn |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | revenue external | 2022-08-01 → 2023-04-30 | ¥1.4bn |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | segment profit | 2022-08-01 → 2023-04-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-04-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-04-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2023-04-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-04-30 | ¥383m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 384200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0768 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 384200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 384200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0768 | |
| Cash and deposits | Prior1YearInstant | 3387007000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3724424000 | JPY |
| Notes receivable trade | Prior1YearInstant | 356482000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 388535000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1606525000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1451279000 | JPY |
| Finished goods | Prior1YearInstant | 185459000 | JPY |
| Finished goods | CurrentQuarterInstant | 248138000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1759756000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1659134000 | JPY |
| Other ca | Prior1YearInstant | 285601000 | JPY |
| Other ca | CurrentQuarterInstant | 268748000 | JPY |
| Current assets | Prior1YearInstant | 7580833000 | JPY |
| Current assets | CurrentQuarterInstant | 7740260000 | JPY |
| Buildings and structures net | Prior1YearInstant | 401993000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 437909000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 781427000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 669764000 | JPY |
| Land | Prior1YearInstant | 1226410000 | JPY |
| Land | CurrentQuarterInstant | 1226410000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 267935000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 227831000 | JPY |
| Construction in progress | Prior1YearInstant | 546597000 | JPY |
| Construction in progress | CurrentQuarterInstant | 493423000 | JPY |
| Other net ppe | Prior1YearInstant | 152736000 | JPY |
| Other net ppe | CurrentQuarterInstant | 131281000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3377099000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3186620000 | JPY |
| Intangible assets | Prior1YearInstant | 160367000 | JPY |
| Intangible assets | CurrentQuarterInstant | 154730000 | JPY |
| Investment securities | Prior1YearInstant | 341115000 | JPY |
| Investment securities | CurrentQuarterInstant | 339787000 | JPY |
| Other ioa | Prior1YearInstant | 148659000 | JPY |
| Other ioa | CurrentQuarterInstant | 148762000 | JPY |
| Investments and other assets | Prior1YearInstant | 489774000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 488550000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4027241000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3829901000 | JPY |
| Assets | Prior1YearInstant | 11608074000 | JPY |
| Assets | CurrentQuarterInstant | 11570161000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 292457000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 380291000 | JPY |
| Short term loans payable | Prior1YearInstant | 2400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |