Quarterly report · Q1
3441.TEDINET S100SH2C
Period2023-08-01 → 2023-10-31
Filed2023-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-08-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥235m | 2023-08-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥257m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥244m | 2023-08-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥240m | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥247m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥244m | 2023-08-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥247m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥220m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥154m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥202m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥220m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥202m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.72 | 2023-08-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.38 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.71 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.6% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-08-01 → 2023-10-31 | ¥18m |
| jpcrp040300-q1r_E02121-000Japanreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥1.6bn |
| jpcrp040300-q1r_E02121-000Japanreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥1.6bn |
| jpcrp040300-q1r_E02121-000Japanreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥117m |
| jpcrp040300-q1r_E02121-000Philippinesreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥610m |
| jpcrp040300-q1r_E02121-000Philippinesreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥610m |
| jpcrp040300-q1r_E02121-000Philippinesreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-08-01 → 2023-10-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-08-01 → 2023-10-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-08-01 → 2023-10-31 | ¥217m |
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2022-10-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2022-10-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2022-10-31 | ¥18m |
| jpcrp040300-q1r_E02121-000Japanreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥2.2bn |
| jpcrp040300-q1r_E02121-000Japanreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥2.2bn |
| jpcrp040300-q1r_E02121-000Japanreportable segment | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥11m |
| jpcrp040300-q1r_E02121-000Japanreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥235m |
| jpcrp040300-q1r_E02121-000Philippinesreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥464m |
| jpcrp040300-q1r_E02121-000Philippinesreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥464m |
| jpcrp040300-q1r_E02121-000Philippinesreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2022-10-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2022-10-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2022-10-31 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2022-10-31 | ¥240m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 384200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 384200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0768 | |
| Cash and deposits | Prior1YearInstant | 3387007000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3456179000 | JPY |
| Notes receivable trade | Prior1YearInstant | 356482000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 343534000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1606525000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1582174000 | JPY |
| Finished goods | Prior1YearInstant | 185459000 | JPY |
| Finished goods | CurrentQuarterInstant | 160680000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1759756000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1664447000 | JPY |
| Other ca | Prior1YearInstant | 285601000 | JPY |
| Other ca | CurrentQuarterInstant | 229886000 | JPY |
| Current assets | Prior1YearInstant | 7580833000 | JPY |
| Current assets | CurrentQuarterInstant | 7436902000 | JPY |
| Buildings and structures net | Prior1YearInstant | 401993000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 433539000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 781427000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 724936000 | JPY |
| Land | Prior1YearInstant | 1226410000 | JPY |
| Land | CurrentQuarterInstant | 1226410000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 267935000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 250396000 | JPY |
| Construction in progress | Prior1YearInstant | 546597000 | JPY |
| Construction in progress | CurrentQuarterInstant | 547399000 | JPY |
| Other net ppe | Prior1YearInstant | 152736000 | JPY |
| Other net ppe | CurrentQuarterInstant | 149672000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3377099000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3332355000 | JPY |
| Intangible assets | Prior1YearInstant | 160367000 | JPY |
| Intangible assets | CurrentQuarterInstant | 155748000 | JPY |
| Investment securities | Prior1YearInstant | 341115000 | JPY |
| Investment securities | CurrentQuarterInstant | 332470000 | JPY |
| Other ioa | Prior1YearInstant | 148659000 | JPY |
| Other ioa | CurrentQuarterInstant | 159864000 | JPY |
| Investments and other assets | Prior1YearInstant | 489774000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 492335000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4027241000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3980439000 | JPY |
| Assets | Prior1YearInstant | 11608074000 | JPY |
| Assets | CurrentQuarterInstant | 11417342000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 292457000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 292523000 | JPY |
| Short term loans payable | Prior1YearInstant | 2400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2130000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 346148000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 346148000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |