Annual report

Period2022-08-01 → 2023-07-31
Filed2023-10-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥9.6bn2022-08-01 → 2023-07-31Cons.Net sales
Revenue¥9.5bn2021-08-01 → 2022-07-31Cons.Net sales
Revenue¥8.1bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Revenue¥7.9bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Revenue¥7.1bn2018-08-01 → 2019-07-31dCons.Net sales (5-year summary)
Operating income¥206m2022-08-01 → 2023-07-31Cons.Operating income
Operating income¥502m2021-08-01 → 2022-07-31Cons.Operating income
Ordinary income¥240m2022-08-01 → 2023-07-31Cons.Ordinary income
Ordinary income¥508m2021-08-01 → 2022-07-31Cons.Ordinary income
Ordinary income¥244m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥87m2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥410m2018-08-01 → 2019-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥238m2022-08-01 → 2023-07-31Cons.Income before income taxes
Profit before tax¥363m2021-08-01 → 2022-07-31Cons.Income before income taxes
Net income (owners)¥154m2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥356m2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥966m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥171m2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥626m2018-08-01 → 2019-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥154m2022-08-01 → 2023-07-31Cons.Profit loss
Net income¥356m2021-08-01 → 2022-07-31Cons.Profit loss
Total assets¥11.6bnat 2023-07-31Cons.Assets
Total assets¥11.6bnat 2022-07-31Cons.Assets
Total assets¥10.7bnat 2021-07-31dCons.Total assets (5-year summary)
Total assets¥10.4bnat 2020-07-31dCons.Total assets (5-year summary)
Total assets¥9.3bnat 2019-07-31dCons.Total assets (5-year summary)
Total liabilities¥5.7bnat 2023-07-31Cons.Liabilities
Total liabilities¥6.0bnat 2022-07-31Cons.Liabilities
Net assets / equity¥5.9bnat 2023-07-31Cons.Net assets
Net assets / equity¥5.6bnat 2022-07-31Cons.Net assets
Net assets / equity¥5.0bnat 2021-07-31dCons.Net assets
Net assets / equity¥4.3bnat 2020-07-31dCons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2019-07-31dCons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2023-07-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2022-07-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2023-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-07-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2019-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2022-08-01 → 2023-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥145m2021-08-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥573m2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥339m2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥209m2018-08-01 → 2019-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2022-08-01 → 2023-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥373m2021-08-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥145m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥682m2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥668m2018-08-01 → 2019-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥196m2022-08-01 → 2023-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥147m2021-08-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥262m2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥910m2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥475m2018-08-01 → 2019-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.382022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.072021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.312020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.142019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-135.512018-08-01 → 2019-07-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,288.39at 2023-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,217.94at 2022-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,089.14at 2021-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥936.96at 2020-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥927.06at 2019-07-31dCons.Net assets per share (5-year summary)
Equity ratio51.2%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.4%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2019-07-31dCons.Equity to asset ratio (5-year summary)
ROE2.7%2022-08-01 → 2023-07-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2021-08-01 → 2022-07-31Cons.Rate of return on equity (5-year summary)
ROE20.7%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
ROE4.0%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
ROE-13.5%2018-08-01 → 2019-07-31dCons.Rate of return on equity (5-year summary)
Employees389at 2023-07-31Cons.Number of employees
Employees409at 2022-07-31Cons.Number of employees
Employees392at 2021-07-31dCons.Number of employees
Employees507at 2020-07-31dCons.Number of employees
Employees521at 2019-07-31dCons.Number of employees
Revenue¥7.6bn2022-08-01 → 2023-07-31StandaloneNet sales
Revenue¥7.9bn2021-08-01 → 2022-07-31StandaloneNet sales
Revenue¥6.3bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Operating income¥52m2022-08-01 → 2023-07-31StandaloneOperating income
Operating income¥362m2021-08-01 → 2022-07-31StandaloneOperating income
Ordinary income¥142m2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income¥438m2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥193m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥59m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥561m2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥142m2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Profit before tax¥491m2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Net income¥84m2022-08-01 → 2023-07-31StandaloneProfit loss
Net income¥489m2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥634m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income¥159m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income−¥750m2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Total assets¥10.8bnat 2023-07-31StandaloneAssets
Total assets¥11.1bnat 2022-07-31StandaloneAssets
Total assets¥10.4bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2023-07-31StandaloneLiabilities
Total liabilities¥5.9bnat 2022-07-31StandaloneLiabilities
Net assets / equity¥5.3bnat 2023-07-31StandaloneNet assets
Net assets / equity¥5.2bnat 2022-07-31StandaloneNet assets
Net assets / equity¥4.8bnat 2021-07-31dStandaloneNet assets
Net assets / equity¥4.1bnat 2020-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2019-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2023-07-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2022-07-31StandaloneCash and deposits
EPS (basic)¥18.232022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.922021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.312020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.382019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-162.412018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-08-01 → 2023-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-08-01 → 2022-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-08-01 → 2020-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,141.76at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,130.24at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,045.54at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥898.53at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥880.28at 2019-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.6%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.6%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2021-08-01 → 2022-07-31StandaloneRate of return on equity (5-year summary)
ROE14.1%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
ROE-16.8%2018-08-01 → 2019-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,000,000at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees293at 2023-07-31StandaloneNumber of employees
Employees289at 2022-07-31StandaloneNumber of employees
Employees269at 2021-07-31dStandaloneNumber of employees
Employees275at 2020-07-31dStandaloneNumber of employees
Employees291at 2019-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-08-01 → 2023-07-31−¥16m
Reconciling Itemsreconcilingrevenue intersegment2022-08-01 → 2023-07-31−¥16m
Reconciling Itemsreconcilingsegment assetsat 2023-07-31−¥1.9bn
Reconciling Itemsreconcilingsegment profit2022-08-01 → 2023-07-31¥74m
Japanreportable segmentcapex2022-08-01 → 2023-07-31¥921m
Japanreportable segmentdepreciation2022-08-01 → 2023-07-31¥436m
Japanreportable segmentemployeesat 2023-07-31293 pure
Japanreportable segmentrevenue2022-08-01 → 2023-07-31¥7.6bn
Japanreportable segmentrevenue external2022-08-01 → 2023-07-31¥7.6bn
Japanreportable segmentrevenue intersegment2022-08-01 → 2023-07-31¥16m
Japanreportable segmentsegment assetsat 2023-07-31¥10.8bn
Japanreportable segmentsegment profit2022-08-01 → 2023-07-31¥52m
Philippinesreportable segmentcapex2022-08-01 → 2023-07-31¥18m
Philippinesreportable segmentdepreciation2022-08-01 → 2023-07-31¥74m
Philippinesreportable segmentemployeesat 2023-07-3196 pure
Philippinesreportable segmentrevenue2022-08-01 → 2023-07-31¥2.0bn
Philippinesreportable segmentrevenue external2022-08-01 → 2023-07-31¥2.0bn
Philippinesreportable segmentsegment assetsat 2023-07-31¥2.6bn
Philippinesreportable segmentsegment profit2022-08-01 → 2023-07-31¥80m
—segment totalcapex2022-08-01 → 2023-07-31¥939m
—segment totaldepreciation2022-08-01 → 2023-07-31¥511m
—segment totalrevenue2022-08-01 → 2023-07-31¥9.6bn
—segment totalrevenue external2022-08-01 → 2023-07-31¥9.6bn
—segment totalrevenue intersegment2022-08-01 → 2023-07-31¥16m
—segment totalsegment assetsat 2023-07-31¥13.5bn
—segment totalsegment profit2022-08-01 → 2023-07-31¥132m
Reconciling Itemsreconcilingrevenue2021-08-01 → 2022-07-31−¥40m
Reconciling Itemsreconcilingrevenue intersegment2021-08-01 → 2022-07-31−¥40m
Reconciling Itemsreconcilingsegment assetsat 2022-07-31−¥1.9bn
Reconciling Itemsreconcilingsegment profit2021-08-01 → 2022-07-31¥73m
Japanreportable segmentcapex2021-08-01 → 2022-07-31¥544m
Japanreportable segmentdepreciation2021-08-01 → 2022-07-31¥409m
Japanreportable segmentrevenue2021-08-01 → 2022-07-31¥7.9bn
Japanreportable segmentrevenue external2021-08-01 → 2022-07-31¥7.8bn
Japanreportable segmentrevenue intersegment2021-08-01 → 2022-07-31¥40m
Japanreportable segmentsegment assetsat 2022-07-31¥11.1bn
Japanreportable segmentsegment profit2021-08-01 → 2022-07-31¥362m
Philippinesreportable segmentcapex2021-08-01 → 2022-07-31¥45m
Philippinesreportable segmentdepreciation2021-08-01 → 2022-07-31¥68m
Philippinesreportable segmentrevenue2021-08-01 → 2022-07-31¥1.6bn
Philippinesreportable segmentrevenue external2021-08-01 → 2022-07-31¥1.6bn
Philippinesreportable segmentsegment assetsat 2022-07-31¥2.4bn
Philippinesreportable segmentsegment profit2021-08-01 → 2022-07-31¥67m
—segment totalcapex2021-08-01 → 2022-07-31¥589m
—segment totaldepreciation2021-08-01 → 2022-07-31¥477m
—segment totalrevenue2021-08-01 → 2022-07-31¥9.5bn
—segment totalrevenue external2021-08-01 → 2022-07-31¥9.5bn
—segment totalrevenue intersegment2021-08-01 → 2022-07-31¥40m
—segment totalsegment assetsat 2022-07-31¥13.5bn
—segment totalsegment profit2021-08-01 → 2022-07-31¥429m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,493
ItemContextValueUnit
Valuation difference on available for sale securities net of tax ociCurrentYearDuration15194000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration333095000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration205870000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration3613000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-3781000JPY
Other comprehensive incomePrior1YearDuration275718000JPY
Other comprehensive incomeCurrentYearDuration217283000JPY
Comprehensive incomePrior1YearDuration631470000JPY
Comprehensive incomeCurrentYearDuration371348000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration631470000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration371348000JPY
Net assetsPrior2YearInstant_CapitalStockMember962200000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember870620000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember3067859000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-125383000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember4775295000JPY
Dividends from surplusPrior1YearDuration_CapitalStockMember-JPY
Dividends from surplusPrior1YearDuration_CapitalSurplusMember-JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-36926000JPY
Dividends from surplusPrior1YearDuration_TreasuryStockMember-JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-36926000JPY
Profit loss attributable to owners of parentPrior1YearDuration_CapitalStockMember-JPY
Profit loss attributable to owners of parentPrior1YearDuration_CapitalSurplusMember-JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember355751000JPY
Profit loss attributable to owners of parentPrior1YearDuration_TreasuryStockMember-JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember355751000JPY
Purchase of treasury stockPrior1YearDuration_CapitalStockMember-JPY
Purchase of treasury stockPrior1YearDuration_CapitalSurplusMember-JPY
Purchase of treasury stockPrior1YearDuration_RetainedEarningsMember-JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-123000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-123000JPY
Net changes of items other than shareholders equityPrior1YearDuration_CapitalStockMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_CapitalSurplusMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_RetainedEarningsMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_TreasuryStockMember-JPY
Net changes of items other than shareholders equityPrior1YearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember318825000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-123000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember318701000JPY
Net assetsPrior1YearInstant_CapitalStockMember962200000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember870620000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember3386684000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-125507000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember5093997000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember110304000JPY
Net assetsPrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember142050000JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember-377000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember251976000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-07-31pass
balance sheet identityconsolidated 2023-07-31pass
balance sheet identitynon_consolidated 2022-07-31pass
balance sheet identitynon_consolidated 2023-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-07-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-07-31pass
statement vs summary · operating cash flowconsolidated 2021-08-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2022-08-01/2023-07-31pass
statement vs summary · revenueconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenueconsolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass