Quarterly report · Q2
3441.TEDINET S100QE0D
Period2022-08-01 → 2023-01-31
Filed2023-03-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-08-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-08-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥432m | 2022-08-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥317m | 2021-08-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥416m | 2022-08-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥508m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥317m | 2021-08-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥414m | 2022-08-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥370m | 2021-08-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥364m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥356m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥319m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥364m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥319m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥11.7bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2021-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥599m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥145m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥22m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥373m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥104m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥186m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥147m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥32m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.83 | 2022-08-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.12 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.07 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.21 | 2021-08-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.67 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.2% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-08-01 → 2023-01-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-08-01 → 2023-01-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-08-01 → 2023-01-31 | ¥38m |
| jpcrp040300-q2r_E02121-000Japanreportable segment | revenue | 2022-08-01 → 2023-01-31 | ¥4.3bn |
| jpcrp040300-q2r_E02121-000Japanreportable segment | revenue external | 2022-08-01 → 2023-01-31 | ¥4.3bn |
| jpcrp040300-q2r_E02121-000Japanreportable segment | revenue intersegment | 2022-08-01 → 2023-01-31 | ¥16m |
| jpcrp040300-q2r_E02121-000Japanreportable segment | segment profit | 2022-08-01 → 2023-01-31 | ¥359m |
| jpcrp040300-q2r_E02121-000Philippinesreportable segment | revenue | 2022-08-01 → 2023-01-31 | ¥932m |
| jpcrp040300-q2r_E02121-000Philippinesreportable segment | revenue external | 2022-08-01 → 2023-01-31 | ¥932m |
| jpcrp040300-q2r_E02121-000Philippinesreportable segment | segment profit | 2022-08-01 → 2023-01-31 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-08-01 → 2023-01-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-08-01 → 2023-01-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-08-01 → 2023-01-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-08-01 → 2023-01-31 | ¥394m |
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-01-31 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-01-31 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-01-31 | ¥35m |
| jpcrp040300-q2r_E02121-000Japanreportable segment | revenue | 2021-08-01 → 2022-01-31 | ¥3.7bn |
| jpcrp040300-q2r_E02121-000Japanreportable segment | revenue external | 2021-08-01 → 2022-01-31 | ¥3.7bn |
| jpcrp040300-q2r_E02121-000Japanreportable segment | revenue intersegment | 2021-08-01 → 2022-01-31 | ¥30m |
| jpcrp040300-q2r_E02121-000Japanreportable segment | segment profit | 2021-08-01 → 2022-01-31 | ¥250m |
| jpcrp040300-q2r_E02121-000Philippinesreportable segment | revenue | 2021-08-01 → 2022-01-31 | ¥798m |
| jpcrp040300-q2r_E02121-000Philippinesreportable segment | revenue external | 2021-08-01 → 2022-01-31 | ¥798m |
| jpcrp040300-q2r_E02121-000Philippinesreportable segment | segment profit | 2021-08-01 → 2022-01-31 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-01-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-01-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-01-31 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-01-31 | ¥282m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井 上 倫 哉 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 村 大 輔 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4471793000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 5214825000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 9453992000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 317040000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 415517000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 507728000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 319472000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 363872000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 355751000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 335767000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 559590000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 631470000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 5325989000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6135125000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 5621693000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 10806064000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 11745548000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 11617626000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 69.21 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 78.83 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 77.07 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.493 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.522 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.484 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 21668000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 599254000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 145027000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -103933000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -1676371000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -372870000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 32079000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 186186000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -146707000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2969036000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1989521000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2784036000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 29.67 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 35.12 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5000000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5000000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |