Annual report

Period2021-08-01 → 2022-07-31
Filed2022-10-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥9.5bn2021-08-01 → 2022-07-31Cons.Net sales
Revenue¥8.1bn2020-08-01 → 2021-07-31Cons.Net sales
Revenue¥7.9bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Revenue¥7.1bn2018-08-01 → 2019-07-31dCons.Net sales (5-year summary)
Revenue¥8.4bn2017-08-01 → 2018-07-31dCons.Net sales (5-year summary)
Operating income¥502m2021-08-01 → 2022-07-31Cons.Operating income
Operating income¥263m2020-08-01 → 2021-07-31Cons.Operating income
Ordinary income¥508m2021-08-01 → 2022-07-31Cons.Ordinary income
Ordinary income¥244m2020-08-01 → 2021-07-31Cons.Ordinary income
Ordinary income¥87m2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥410m2018-08-01 → 2019-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥85m2017-08-01 → 2018-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥363m2021-08-01 → 2022-07-31Cons.Income before income taxes
Profit before tax¥992m2020-08-01 → 2021-07-31Cons.Income before income taxes
Net income (owners)¥356m2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥966m2020-08-01 → 2021-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥171m2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥626m2018-08-01 → 2019-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥44m2017-08-01 → 2018-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥356m2021-08-01 → 2022-07-31Cons.Profit loss
Net income¥966m2020-08-01 → 2021-07-31Cons.Profit loss
Total assets¥11.6bnat 2022-07-31Cons.Assets
Total assets¥10.7bnat 2021-07-31Cons.Assets
Total assets¥10.4bnat 2020-07-31dCons.Total assets (5-year summary)
Total assets¥9.3bnat 2019-07-31dCons.Total assets (5-year summary)
Total assets¥9.7bnat 2018-07-31dCons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2022-07-31Cons.Liabilities
Total liabilities¥5.7bnat 2021-07-31Cons.Liabilities
Net assets / equity¥5.6bnat 2022-07-31Cons.Net assets
Net assets / equity¥5.0bnat 2021-07-31Cons.Net assets
Net assets / equity¥4.3bnat 2020-07-31dCons.Net assets
Net assets / equity¥4.3bnat 2019-07-31dCons.Net assets (5-year summary)
Net assets / equity¥5.0bnat 2018-07-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2022-07-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2021-07-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-07-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-07-31dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2019-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2018-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥145m2021-08-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥573m2020-08-01 → 2021-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥339m2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥209m2018-08-01 → 2019-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥80m2017-08-01 → 2018-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥373m2021-08-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥145m2020-08-01 → 2021-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥682m2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥668m2018-08-01 → 2019-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥476m2017-08-01 → 2018-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥147m2021-08-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥262m2020-08-01 → 2021-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥910m2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥475m2018-08-01 → 2019-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥693m2017-08-01 → 2018-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥77.072021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.312020-08-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.142019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-135.512018-08-01 → 2019-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.532017-08-01 → 2018-07-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,217.94at 2022-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,089.14at 2021-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥936.96at 2020-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥927.06at 2019-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,079.12at 2018-07-31dCons.Net assets per share (5-year summary)
Equity ratio48.4%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2021-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2019-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.2%at 2018-07-31dCons.Equity to asset ratio (5-year summary)
ROE6.7%2021-08-01 → 2022-07-31Cons.Rate of return on equity (5-year summary)
ROE20.7%2020-08-01 → 2021-07-31Cons.Rate of return on equity (5-year summary)
ROE4.0%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
ROE-13.5%2018-08-01 → 2019-07-31dCons.Rate of return on equity (5-year summary)
ROE0.9%2017-08-01 → 2018-07-31dCons.Rate of return on equity (5-year summary)
Employees409at 2022-07-31Cons.Number of employees
Employees392at 2021-07-31Cons.Number of employees
Employees507at 2020-07-31dCons.Number of employees
Employees521at 2019-07-31dCons.Number of employees
Employees514at 2018-07-31dCons.Number of employees
Revenue¥7.9bn2021-08-01 → 2022-07-31StandaloneNet sales
Revenue¥6.3bn2020-08-01 → 2021-07-31StandaloneNet sales
Revenue¥5.5bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2018-08-01 → 2019-07-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2017-08-01 → 2018-07-31dStandaloneNet sales (5-year summary)
Operating income¥362m2021-08-01 → 2022-07-31StandaloneOperating income
Operating income¥149m2020-08-01 → 2021-07-31StandaloneOperating income
Ordinary income¥438m2021-08-01 → 2022-07-31StandaloneOrdinary income
Ordinary income¥193m2020-08-01 → 2021-07-31StandaloneOrdinary income
Ordinary income¥59m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥561m2018-08-01 → 2019-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥8m2017-08-01 → 2018-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥491m2021-08-01 → 2022-07-31StandaloneIncome before income taxes
Profit before tax¥642m2020-08-01 → 2021-07-31StandaloneIncome before income taxes
Net income¥489m2021-08-01 → 2022-07-31StandaloneProfit loss
Net income¥634m2020-08-01 → 2021-07-31StandaloneProfit loss
Net income¥159m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Net income−¥750m2018-08-01 → 2019-07-31dStandaloneNet income loss (5-year summary)
Net income−¥32m2017-08-01 → 2018-07-31dStandaloneNet income loss (5-year summary)
Total assets¥11.1bnat 2022-07-31StandaloneAssets
Total assets¥10.4bnat 2021-07-31StandaloneAssets
Total assets¥10.0bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total assets¥8.9bnat 2019-07-31dStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2018-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2022-07-31StandaloneLiabilities
Total liabilities¥5.6bnat 2021-07-31StandaloneLiabilities
Net assets / equity¥5.2bnat 2022-07-31StandaloneNet assets
Net assets / equity¥4.8bnat 2021-07-31StandaloneNet assets
Net assets / equity¥4.1bnat 2020-07-31dStandaloneNet assets
Net assets / equity¥4.1bnat 2019-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.9bnat 2018-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-07-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2021-07-31StandaloneCash and deposits
EPS (basic)¥105.922021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.312020-08-01 → 2021-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.382019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-162.412018-08-01 → 2019-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.92017-08-01 → 2018-07-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102021-08-01 → 2022-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82020-08-01 → 2021-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-08-01 → 2020-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,130.24at 2022-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,045.54at 2021-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥898.53at 2020-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥880.28at 2019-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,055.5at 2018-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio46.9%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2021-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.6%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2019-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2018-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.7%2021-08-01 → 2022-07-31StandaloneRate of return on equity (5-year summary)
ROE14.1%2020-08-01 → 2021-07-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
ROE-16.8%2018-08-01 → 2019-07-31dStandaloneRate of return on equity (5-year summary)
ROE-0.6%2017-08-01 → 2018-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,000,000at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2021-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2019-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2018-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees289at 2022-07-31StandaloneNumber of employees
Employees269at 2021-07-31StandaloneNumber of employees
Employees275at 2020-07-31dStandaloneNumber of employees
Employees291at 2019-07-31dStandaloneNumber of employees
Employees294at 2018-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-08-01 → 2022-07-31−¥40m
Reconciling Itemsreconcilingrevenue intersegment2021-08-01 → 2022-07-31−¥40m
Reconciling Itemsreconcilingsegment assetsat 2022-07-31−¥1.9bn
Reconciling Itemsreconcilingsegment profit2021-08-01 → 2022-07-31¥73m
Japanreportable segmentcapex2021-08-01 → 2022-07-31¥544m
Japanreportable segmentdepreciation2021-08-01 → 2022-07-31¥409m
Japanreportable segmentemployeesat 2022-07-31289 pure
Japanreportable segmentrevenue2021-08-01 → 2022-07-31¥7.9bn
Japanreportable segmentrevenue external2021-08-01 → 2022-07-31¥7.8bn
Japanreportable segmentrevenue intersegment2021-08-01 → 2022-07-31¥40m
Japanreportable segmentsegment assetsat 2022-07-31¥11.1bn
Japanreportable segmentsegment profit2021-08-01 → 2022-07-31¥362m
Philippinesreportable segmentcapex2021-08-01 → 2022-07-31¥45m
Philippinesreportable segmentdepreciation2021-08-01 → 2022-07-31¥68m
Philippinesreportable segmentemployeesat 2022-07-31120 pure
Philippinesreportable segmentrevenue2021-08-01 → 2022-07-31¥1.6bn
Philippinesreportable segmentrevenue external2021-08-01 → 2022-07-31¥1.6bn
Philippinesreportable segmentsegment assetsat 2022-07-31¥2.4bn
Philippinesreportable segmentsegment profit2021-08-01 → 2022-07-31¥67m
—segment totalcapex2021-08-01 → 2022-07-31¥589m
—segment totaldepreciation2021-08-01 → 2022-07-31¥477m
—segment totalrevenue2021-08-01 → 2022-07-31¥9.5bn
—segment totalrevenue external2021-08-01 → 2022-07-31¥9.5bn
—segment totalrevenue intersegment2021-08-01 → 2022-07-31¥40m
—segment totalsegment assetsat 2022-07-31¥13.5bn
—segment totalsegment profit2021-08-01 → 2022-07-31¥429m
Reconciling Itemsreconcilingrevenue2020-08-01 → 2021-07-31−¥49m
Reconciling Itemsreconcilingrevenue intersegment2020-08-01 → 2021-07-31−¥49m
Reconciling Itemsreconcilingsegment assetsat 2021-07-31−¥1.9bn
Reconciling Itemsreconcilingsegment profit2020-08-01 → 2021-07-31¥72m
Chinareportable segmentcapex2020-08-01 → 2021-07-31¥3m
Chinareportable segmentdepreciation2020-08-01 → 2021-07-31¥5m
Chinareportable segmentrevenue2020-08-01 → 2021-07-31¥346m
Chinareportable segmentrevenue external2020-08-01 → 2021-07-31¥346m
Chinareportable segmentsegment profit2020-08-01 → 2021-07-31¥11m
Japanreportable segmentcapex2020-08-01 → 2021-07-31¥581m
Japanreportable segmentdepreciation2020-08-01 → 2021-07-31¥420m
Japanreportable segmentrevenue2020-08-01 → 2021-07-31¥6.3bn
Japanreportable segmentrevenue external2020-08-01 → 2021-07-31¥6.3bn
Japanreportable segmentrevenue intersegment2020-08-01 → 2021-07-31¥49m
Japanreportable segmentsegment assetsat 2021-07-31¥10.4bn
Japanreportable segmentsegment profit2020-08-01 → 2021-07-31¥149m
Philippinesreportable segmentcapex2020-08-01 → 2021-07-31¥12m
Philippinesreportable segmentdepreciation2020-08-01 → 2021-07-31¥67m
Philippinesreportable segmentrevenue2020-08-01 → 2021-07-31¥1.4bn
Philippinesreportable segmentrevenue external2020-08-01 → 2021-07-31¥1.4bn
Philippinesreportable segmentsegment assetsat 2021-07-31¥2.1bn
Philippinesreportable segmentsegment profit2020-08-01 → 2021-07-31¥31m
—segment totalcapex2020-08-01 → 2021-07-31¥597m
—segment totaldepreciation2020-08-01 → 2021-07-31¥491m
—segment totalrevenue2020-08-01 → 2021-07-31¥8.1bn
—segment totalrevenue external2020-08-01 → 2021-07-31¥8.1bn
—segment totalrevenue intersegment2020-08-01 → 2021-07-31¥49m
—segment totalsegment assetsat 2021-07-31¥12.6bn
—segment totalsegment profit2020-08-01 → 2021-07-31¥191m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,507
ItemContextValueUnit
Raw materials and suppliesCurrentYearInstant1557297000JPY
Other caPrior1YearInstant254445000JPY
Other caCurrentYearInstant631892000JPY
Allowance for doubtful accounts caPrior1YearInstant-250000JPY
Allowance for doubtful accounts caCurrentYearInstant-250000JPY
Current assetsPrior1YearInstant7246317000JPY
Current assetsCurrentYearInstant8056651000JPY
Buildings and structures netPrior1YearInstant162949000JPY
Buildings and structures netCurrentYearInstant270323000JPY
Machinery equipment and vehicles netPrior1YearInstant859525000JPY
Machinery equipment and vehicles netCurrentYearInstant881734000JPY
LandPrior1YearInstant1226410000JPY
LandCurrentYearInstant1226410000JPY
Lease assets net ppePrior1YearInstant83340000JPY
Lease assets net ppeCurrentYearInstant346326000JPY
Construction in progressPrior1YearInstant349574000JPY
Construction in progressCurrentYearInstant78784000JPY
Other net ppePrior1YearInstant149504000JPY
Other net ppeCurrentYearInstant140888000JPY
Property plant and equipmentPrior1YearInstant2831305000JPY
Property plant and equipmentCurrentYearInstant2944468000JPY
Intangible assetsPrior1YearInstant112192000JPY
Intangible assetsCurrentYearInstant148767000JPY
Investment securitiesPrior1YearInstant424912000JPY
Investment securitiesCurrentYearInstant313390000JPY
Deferred tax assetsPrior1YearInstant-JPY
Deferred tax assetsCurrentYearInstant47280000JPY
Other ioaPrior1YearInstant95805000JPY
Other ioaCurrentYearInstant107069000JPY
Investments and other assetsPrior1YearInstant520717000JPY
Investments and other assetsCurrentYearInstant467739000JPY
Noncurrent assetsPrior1YearInstant3464215000JPY
Noncurrent assetsCurrentYearInstant3560975000JPY
AssetsPrior1YearInstant10710532000JPY
AssetsCurrentYearInstant11617626000JPY
Notes and accounts payable tradePrior1YearInstant331270000JPY
Notes and accounts payable tradeCurrentYearInstant258155000JPY
Short term loans payablePrior1YearInstant2520000000JPY
Short term loans payableCurrentYearInstant2520000000JPY
Current portion of long term loans payablePrior1YearInstant249069000JPY
Current portion of long term loans payableCurrentYearInstant262580000JPY
Lease obligations clPrior1YearInstant48384000JPY
Lease obligations clCurrentYearInstant96423000JPY
Income taxes payablePrior1YearInstant9119000JPY
Income taxes payableCurrentYearInstant98304000JPY
Other clPrior1YearInstant592332000JPY
Other clCurrentYearInstant800615000JPY
Current liabilitiesPrior1YearInstant3750175000JPY
Current liabilitiesCurrentYearInstant4036077000JPY
Long term loans payablePrior1YearInstant1488680000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-07-31pass
balance sheet identityconsolidated 2022-07-31pass
balance sheet identitynon_consolidated 2021-07-31pass rounding
balance sheet identitynon_consolidated 2022-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-07-31pass
statement vs summary · net assetsconsolidated 2021-07-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2020-07-31pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2020-08-01/2021-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2020-08-01/2021-07-31pass
statement vs summary · operating cash flowconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenueconsolidated 2020-08-01/2021-07-31pass
statement vs summary · revenueconsolidated 2021-08-01/2022-07-31pass
statement vs summary · revenuenon_consolidated 2020-08-01/2021-07-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-07-31pass
statement vs summary · total assetsconsolidated 2021-07-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2021-07-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass