Quarterly report · Q3
3441.TEDINET S100O8UZ
Period2021-08-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2021-08-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2020-08-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥435m | 2021-08-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥216m | 2020-08-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥446m | 2021-08-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥244m | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥203m | 2020-08-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥503m | 2021-08-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥957m | 2020-08-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥427m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥966m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥937m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥427m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥937m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥11.0bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.49 | 2021-08-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.28 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.31 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.04 | 2020-08-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.53 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.6% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-08-01 → 2022-04-30 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-08-01 → 2022-04-30 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2021-08-01 → 2022-04-30 | ¥56m |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥5.7bn |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥5.6bn |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥35m |
| jpcrp040300-q3r_E02121-000Japanreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥354m |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥1.2bn |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥1.2bn |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-08-01 → 2022-04-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-08-01 → 2022-04-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-08-01 → 2022-04-30 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-08-01 → 2022-04-30 | ¥379m |
| Reconciling Itemsreconciling | revenue | 2020-08-01 → 2021-04-30 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-08-01 → 2021-04-30 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2020-08-01 → 2021-04-30 | ¥56m |
| jpcrp040300-q3r_E02121-000Chinareportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥346m |
| jpcrp040300-q3r_E02121-000Chinareportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥346m |
| jpcrp040300-q3r_E02121-000Chinareportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥11m |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥4.5bn |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥4.5bn |
| jpcrp040300-q3r_E02121-000Japanreportable segment | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥37m |
| jpcrp040300-q3r_E02121-000Japanreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥125m |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥1.0bn |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥1.0bn |
| jpcrp040300-q3r_E02121-000Philippinesreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-08-01 → 2021-04-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-08-01 → 2021-04-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-08-01 → 2021-04-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-08-01 → 2021-04-30 | ¥160m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 384200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0768 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 384200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 384200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0768 | |
| Cash and deposits | Prior1YearInstant | 3051374000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2918092000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2445169000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2502249000 | JPY |
| Finished goods | Prior1YearInstant | 88689000 | JPY |
| Finished goods | CurrentQuarterInstant | 199813000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1406888000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1329838000 | JPY |
| Other ca | Prior1YearInstant | 254445000 | JPY |
| Other ca | CurrentQuarterInstant | 616942000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -250000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -250000 | JPY |
| Current assets | Prior1YearInstant | 7246317000 | JPY |
| Current assets | CurrentQuarterInstant | 7566686000 | JPY |
| Buildings and structures net | Prior1YearInstant | 162949000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 244835000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 859525000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1125850000 | JPY |
| Land | Prior1YearInstant | 1226410000 | JPY |
| Land | CurrentQuarterInstant | 1226410000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 83340000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 159672000 | JPY |
| Construction in progress | Prior1YearInstant | 349574000 | JPY |
| Construction in progress | CurrentQuarterInstant | 20682000 | JPY |
| Other net ppe | Prior1YearInstant | 149504000 | JPY |
| Other net ppe | CurrentQuarterInstant | 125776000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2831305000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2903227000 | JPY |
| Intangible assets | Prior1YearInstant | 112192000 | JPY |
| Intangible assets | CurrentQuarterInstant | 139442000 | JPY |
| Investment securities | Prior1YearInstant | 424912000 | JPY |
| Investment securities | CurrentQuarterInstant | 320082000 | JPY |
| Other ioa | Prior1YearInstant | 95805000 | JPY |
| Other ioa | CurrentQuarterInstant | 101329000 | JPY |
| Investments and other assets | Prior1YearInstant | 520717000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 421412000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3464215000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3464082000 | JPY |
| Assets | Prior1YearInstant | 10710532000 | JPY |
| Assets | CurrentQuarterInstant | 11030768000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 331270000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 320790000 | JPY |
| Short term loans payable | Prior1YearInstant | 2520000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2490000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |