Half-year report · HY
3440.TEDINET S100XYK4
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.2bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥570m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥862m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥594m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥880m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥595m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥247m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥917m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥766m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥247m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥766m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥28.3bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥14.3bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.4bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥528m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.2bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.62 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.88 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.72 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.7% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-09-01 → 2026-02-28 | ¥337m |
| Otherother segments | revenue external | 2025-09-01 → 2026-02-28 | ¥334m |
| Otherother segments | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥3m |
| Otherother segments | segment profit | 2025-09-01 → 2026-02-28 | −¥121m |
| Reconciling Itemsreconciling | revenue | 2025-09-01 → 2026-02-28 | −¥116m |
| Reconciling Itemsreconciling | revenue external | 2025-09-01 → 2026-02-28 | ¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-09-01 → 2026-02-28 | −¥127m |
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | ¥113m |
| Chemical Productsreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥2.4bn |
| Chemical Productsreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥2.4bn |
| Chemical Productsreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥0 |
| Chemical Productsreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥160m |
| Constructionreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥1.7bn |
| Constructionreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥1.7bn |
| Constructionreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥147m |
| Metal Productsreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥4.0bn |
| Metal Productsreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥3.8bn |
| Metal Productsreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥123m |
| Metal Productsreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥245m |
| Tilereportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥2.3bn |
| Tilereportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥2.3bn |
| Tilereportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥0 |
| Tilereportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥23m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥10.4bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥10.2bn |
| —segment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥124m |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥578m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥127m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥456m |
| Otherother segments | revenue | 2024-09-01 → 2025-02-28 | ¥339m |
| Otherother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥333m |
| Otherother segments | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥6m |
| Otherother segments | segment profit | 2024-09-01 → 2025-02-28 | −¥63m |
| Reconciling Itemsreconciling | revenue | 2024-09-01 → 2025-02-28 | −¥873m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-09-01 → 2025-02-28 | −¥873m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥298m |
| Chemical Productsreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.1bn |
| Chemical Productsreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.1bn |
| Chemical Productsreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥0 |
| Chemical Productsreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥130m |
| Constructionreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥4.0bn |
| Constructionreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥4.0bn |
| Constructionreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥278m |
| Metal Productsreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥5.1bn |
| Metal Productsreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥4.2bn |
| Metal Productsreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥866m |
| Metal Productsreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥741m |
| Tilereportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥2.5bn |
| Tilereportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥2.5bn |
| Tilereportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥0 |
| Tilereportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥73m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥12.7bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥11.9bn |
| —segment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥867m |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥873m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 1066000000 | JPY |
| Income before income taxes | InterimDuration | 595000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 307000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 354000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 54000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 143000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -2000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 42000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 18000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 12000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 3000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 23000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -3000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -12000000 | JPY |
| Subsidy income ope cf | Prior1InterimDuration | -184000000 | JPY |
| Subsidy income ope cf | InterimDuration | － | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 33000000 | JPY |
| Interest expenses ope cf | InterimDuration | 56000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -1000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -1000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -926000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 438000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 73000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 273000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 307000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 73000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -9000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -82000000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1InterimDuration | -372000000 | JPY |
| Increase decrease in other current liabilities ope cf | InterimDuration | 147000000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | Prior1InterimDuration | -4000000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | InterimDuration | 1000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 216000000 | JPY |
| Other net ope cf | InterimDuration | -156000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 576000000 | JPY |
| Subtotal ope cf | InterimDuration | 1909000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 3000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 10000000 | JPY |
| Proceeds from subsidy ope cf | Prior1InterimDuration | 184000000 | JPY |
| Proceeds from subsidy ope cf | InterimDuration | － | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -34000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -61000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -202000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -502000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 528000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 1355000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |