Quarterly report · Q1
3440.TEDINET S100SMH3
Period2023-09-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥12.5bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥340m | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥139m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥366m | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥416m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥150m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥364m | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥150m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥263m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥263m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥75m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥21.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.13 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥234.33 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.65 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.11 | 2023-09-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥232.76 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.51 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2023-11-30 | ¥13,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2023-11-30 | ¥13,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2023-11-30 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2023-11-30 | −¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2023-11-30 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2023-11-30 | −¥92m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥445m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥445m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | segment profit | 2023-09-01 → 2023-11-30 | −¥25m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥1.8bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥1.8bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥61m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥398m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥257m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥257m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥298,000 |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥29m |
| jpcrp040300-q1r_E02493-000Tilereportable segment | revenue | 2023-09-01 → 2023-11-30 | ¥1.3bn |
| jpcrp040300-q1r_E02493-000Tilereportable segment | revenue external | 2023-09-01 → 2023-11-30 | ¥1.3bn |
| jpcrp040300-q1r_E02493-000Tilereportable segment | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥50,000 |
| jpcrp040300-q1r_E02493-000Tilereportable segment | segment profit | 2023-09-01 → 2023-11-30 | ¥36m |
| —segment total | revenue | 2023-09-01 → 2023-11-30 | ¥3.8bn |
| —segment total | revenue external | 2023-09-01 → 2023-11-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥62m |
| —segment total | segment profit | 2023-09-01 → 2023-11-30 | ¥438m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2023-11-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2023-11-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2023-11-30 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2023-11-30 | ¥431m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥91m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥91m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥66m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥852m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥852m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥87m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥89m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥58m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥290m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥288m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥60m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥2.4bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥91m |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥205m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 819300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 819300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1113 | |
| Cash and deposits | Prior1YearInstant | 7291401000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6387889000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 3106958000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3006298000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 953207000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1107024000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1191927000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1240109000 | JPY |
| Work in process | Prior1YearInstant | 472370000 | JPY |
| Work in process | CurrentQuarterInstant | 726706000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 76215000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 69779000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 709676000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 738168000 | JPY |
| Other ca | Prior1YearInstant | 359744000 | JPY |
| Other ca | CurrentQuarterInstant | 383219000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3284000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3936000 | JPY |
| Current assets | Prior1YearInstant | 14158217000 | JPY |
| Current assets | CurrentQuarterInstant | 13655258000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2418664000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2424567000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1347520000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1388078000 | JPY |
| Land | Prior1YearInstant | 2731415000 | JPY |
| Land | CurrentQuarterInstant | 2731299000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 44611000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 43960000 | JPY |
| Construction in progress | Prior1YearInstant | 99773000 | JPY |
| Construction in progress | CurrentQuarterInstant | 70500000 | JPY |
| Other net ppe | Prior1YearInstant | 70703000 | JPY |
| Other net ppe | CurrentQuarterInstant | 80411000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6712688000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6738817000 | JPY |
| Goodwill | Prior1YearInstant | 447331000 | JPY |
| Goodwill | CurrentQuarterInstant | 430463000 | JPY |
| Other ia | Prior1YearInstant | 103014000 | JPY |
| Other ia | CurrentQuarterInstant | 102207000 | JPY |
| Intangible assets | Prior1YearInstant | 550346000 | JPY |
| Intangible assets | CurrentQuarterInstant | 532671000 | JPY |
| Investment securities | Prior1YearInstant | 99367000 | JPY |
| Investment securities | CurrentQuarterInstant | 39064000 | JPY |
| Other ioa | Prior1YearInstant | 365824000 | JPY |
| Other ioa | CurrentQuarterInstant | 335386000 | JPY |
| Investments and other assets | Prior1YearInstant | 465192000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 374450000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |