Quarterly report · Q3
3440.TEDINET S100RER6
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥534m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥306m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥612m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥336m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥328m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥155m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥196m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥196m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥23.2bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.7bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥285.63 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.28 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.99 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.41 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.81 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥283.25 | 2022-09-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.71 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.94 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.5% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥271m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥271m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥371m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥15m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥500m |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥4.3bn |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥4.1bn |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥252m |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥375m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥827m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥823m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥4m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥151m |
| jpcrp040300-q3r_E02493-000Tilereportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥868m |
| jpcrp040300-q3r_E02493-000Tilereportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥868m |
| jpcrp040300-q3r_E02493-000Tilereportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥40,000 |
| jpcrp040300-q3r_E02493-000Tilereportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥121m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥9.4bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥9.1bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥271m |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥905m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥239m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥958m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥958m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥70m |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥18m |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥276m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥857m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥855m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥200m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥5.2bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥5.2bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥20m |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥546m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 856300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1163 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 856300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 856300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1163 | |
| Cash and deposits | Prior1YearInstant | 5753467000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8200579000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2294855000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3479889000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 419905000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1074837000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 143015000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1081355000 | JPY |
| Work in process | Prior1YearInstant | 238302000 | JPY |
| Work in process | CurrentQuarterInstant | 544540000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 20644000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 19754000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 501504000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 735155000 | JPY |
| Other ca | Prior1YearInstant | 327783000 | JPY |
| Other ca | CurrentQuarterInstant | 325450000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5119000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5753000 | JPY |
| Current assets | Prior1YearInstant | 9694358000 | JPY |
| Current assets | CurrentQuarterInstant | 15455809000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1809391000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2434323000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 757403000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1369540000 | JPY |
| Land | Prior1YearInstant | 954521000 | JPY |
| Land | CurrentQuarterInstant | 2731679000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 40443000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 48817000 | JPY |
| Construction in progress | Prior1YearInstant | 660000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 18744000 | JPY |
| Other net ppe | Prior1YearInstant | 49564000 | JPY |
| Other net ppe | CurrentQuarterInstant | 70680000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4271323000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6673784000 | JPY |
| Goodwill | Prior1YearInstant | 237533000 | JPY |
| Goodwill | CurrentQuarterInstant | 461583000 | JPY |
| Other ia | Prior1YearInstant | 70748000 | JPY |
| Other ia | CurrentQuarterInstant | 90297000 | JPY |
| Intangible assets | Prior1YearInstant | 308282000 | JPY |
| Intangible assets | CurrentQuarterInstant | 551881000 | JPY |
| Investment securities | Prior1YearInstant | 43378000 | JPY |
| Investment securities | CurrentQuarterInstant | 95935000 | JPY |
| Other ioa | Prior1YearInstant | 164788000 | JPY |
| Other ioa | CurrentQuarterInstant | 376727000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |