Quarterly report · Q2
3440.TEDINET S100QLRO
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100RETA (2023-07-14).
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-09-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥334m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥116m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥345m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥124m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥117m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥155m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥42m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥42m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥519m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥388m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥674m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥277m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.4bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥550m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥268.54 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥256.3 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.99 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.57 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.06 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥266.01 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.71 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.47 | 2021-09-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.4% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥207m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥207m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥257m |
| jpcrp040300-q2r_E02493-000Constructionreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥2.2bn |
| jpcrp040300-q2r_E02493-000Constructionreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥2.2bn |
| jpcrp040300-q2r_E02493-000Constructionreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥15m |
| jpcrp040300-q2r_E02493-000Constructionreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥256m |
| jpcrp040300-q2r_E02493-000Metal Productsreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥2.6bn |
| jpcrp040300-q2r_E02493-000Metal Productsreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥2.4bn |
| jpcrp040300-q2r_E02493-000Metal Productsreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥188m |
| jpcrp040300-q2r_E02493-000Metal Productsreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥220m |
| jpcrp040300-q2r_E02493-000Rubber Productsreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥572m |
| jpcrp040300-q2r_E02493-000Rubber Productsreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥568m |
| jpcrp040300-q2r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥4m |
| jpcrp040300-q2r_E02493-000Rubber Productsreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥115m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥5.4bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥207m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥591m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-02-28 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-02-28 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | −¥180m |
| jpcrp040300-q2r_E02493-000Constructionreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥328m |
| jpcrp040300-q2r_E02493-000Constructionreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥328m |
| jpcrp040300-q2r_E02493-000Constructionreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥6m |
| jpcrp040300-q2r_E02493-000Metal Productsreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥2.1bn |
| jpcrp040300-q2r_E02493-000Metal Productsreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥2.1bn |
| jpcrp040300-q2r_E02493-000Metal Productsreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥16m |
| jpcrp040300-q2r_E02493-000Metal Productsreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥152m |
| jpcrp040300-q2r_E02493-000Rubber Productsreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥579m |
| jpcrp040300-q2r_E02493-000Rubber Productsreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥579m |
| jpcrp040300-q2r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥481,000 |
| jpcrp040300-q2r_E02493-000Rubber Productsreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥138m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥3.0bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥3.0bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-02-28 | ¥16m |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥296m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 42300000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1740923000 | JPY |
| Profit loss | Prior1YTDDuration | 42300000 | JPY |
| Profit loss | CurrentYTDDuration | 1740923000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1970000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1987000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1970000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1987000 | JPY |
| Comprehensive income | Prior1YTDDuration | 40329000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1742910000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 40329000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1742910000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 116593000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1912385000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 155231000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 197821000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 6755000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 26487000 | JPY |
| Gain on negative goodwill ope cf | Prior1YTDDuration | - | JPY |
| Gain on negative goodwill ope cf | CurrentYTDDuration | -1567763000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 819000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 240000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 38399000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 2729000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 11531000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 4085000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1996000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2075000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 2377000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 10843000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | 1000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | 72000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 7269000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 122000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -116350000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -830626000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -159105000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -141496000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 16613000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 281607000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -136272000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | 215547000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | -296093000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -2064000 | JPY |
| Other net ope cf | Prior1YTDDuration | 38972000 | JPY |
| Other net ope cf | CurrentYTDDuration | 41076000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -315254000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 148994000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |