Quarterly report · Q1
3440.TEDINET S100PYTE
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥139m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥55m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥150m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥61m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥150m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥61m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥75m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥155m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥43m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥75m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥43m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.65 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.99 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.64 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.51 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.71 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.52 | 2021-09-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥91m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥91m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥66m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥852m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥852m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥87m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥89m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥58m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥290m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥288m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥60m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥2.4bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥91m |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥205m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2021-11-30 | −¥496,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2021-11-30 | −¥496,000 |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2021-11-30 | −¥72m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥131m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥131m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥3m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥361,000 |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥57m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥286m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥286m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥134,000 |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥67m |
| —segment total | revenue | 2021-09-01 → 2021-11-30 | ¥1.4bn |
| —segment total | revenue external | 2021-09-01 → 2021-11-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥496,000 |
| —segment total | segment profit | 2021-09-01 → 2021-11-30 | ¥128m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 14482132000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14331950000 | JPY |
| Net sales | Prior1YTDDuration | 1435838000 | JPY |
| Net sales | CurrentYTDDuration | 2283459000 | JPY |
| Cost of sales | Prior1YTDDuration | 1083550000 | JPY |
| Cost of sales | CurrentYTDDuration | 1800360000 | JPY |
| Gross profit | Prior1YTDDuration | 352288000 | JPY |
| Gross profit | CurrentYTDDuration | 483098000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 296911000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 344233000 | JPY |
| Operating income | Prior1YTDDuration | 55376000 | JPY |
| Operating income | CurrentYTDDuration | 138864000 | JPY |
| Interest income noi | Prior1YTDDuration | 12000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1737000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1782000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 2544000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 12275000 | JPY |
| Other noi | Prior1YTDDuration | 2327000 | JPY |
| Other noi | CurrentYTDDuration | 2490000 | JPY |
| Non operating income | Prior1YTDDuration | 6621000 | JPY |
| Non operating income | CurrentYTDDuration | 16554000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1121000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4371000 | JPY |
| Other noe | Prior1YTDDuration | 336000 | JPY |
| Other noe | CurrentYTDDuration | 750000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1457000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5122000 | JPY |
| Ordinary income | Prior1YTDDuration | 60539000 | JPY |
| Ordinary income | CurrentYTDDuration | 150297000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 9000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 149000 | JPY |
| Extraordinary income | Prior1YTDDuration | 9000 | JPY |
| Extraordinary income | CurrentYTDDuration | 149000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 10000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 122000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 10000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 122000 | JPY |
| Income before income taxes | Prior1YTDDuration | 60538000 | JPY |
| Income before income taxes | CurrentYTDDuration | 150325000 | JPY |
| Income taxes current | Prior1YTDDuration | 30767000 | JPY |
| Income taxes current | CurrentYTDDuration | 59909000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -12900000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15076000 | JPY |
| Income taxes | Prior1YTDDuration | 17866000 | JPY |
| Income taxes | CurrentYTDDuration | 74985000 | JPY |
| Profit loss | Prior1YTDDuration | 42671000 | JPY |
| Profit loss | CurrentYTDDuration | 75339000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |