Quarterly report · Q1
3440.TEDINET S100PYTE
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥139m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥55m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥150m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥61m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥150m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥61m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥75m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥155m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥43m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥75m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥43m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.65 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.99 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.64 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.51 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.71 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.52 | 2021-09-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥91m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥91m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | −¥66m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥852m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥852m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥87m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥89m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥58m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥290m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥288m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥60m |
| —segment total | revenue | 2022-09-01 → 2022-11-30 | ¥2.4bn |
| —segment total | revenue external | 2022-09-01 → 2022-11-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥91m |
| —segment total | segment profit | 2022-09-01 → 2022-11-30 | ¥205m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2021-11-30 | −¥496,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2021-11-30 | −¥496,000 |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2021-11-30 | −¥72m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥131m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥131m |
| jpcrp040300-q1r_E02493-000Constructionreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥3m |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥1.0bn |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥361,000 |
| jpcrp040300-q1r_E02493-000Metal Productsreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥57m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥286m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥286m |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥134,000 |
| jpcrp040300-q1r_E02493-000Rubber Productsreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥67m |
| —segment total | revenue | 2021-09-01 → 2021-11-30 | ¥1.4bn |
| —segment total | revenue external | 2021-09-01 → 2021-11-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥496,000 |
| —segment total | segment profit | 2021-09-01 → 2021-11-30 | ¥128m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)如水監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)廣島 武文 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)内田 健二 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1435838000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2283459000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 7374639000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 60539000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 150297000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 396760000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 42671000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 75339000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 154632000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 41686000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 75912000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 153441000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 9616190000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 9706885000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 9727988000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 11903687000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 14331950000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 14482132000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 6.64 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 11.65 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 23.99 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 6.52 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 11.51 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 23.71 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.801 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.673 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.668 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7360000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7360000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7360000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7360000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 892300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6465700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 64657 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 7360000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 64657 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 892300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 892300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1212 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |