Quarterly report · Q3
3440.TEDINET S100OQCI
Period2021-09-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥306m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥374m | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥336m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥529m | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥437m | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥328m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥424m | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥196m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥427m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥274m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥196m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥274m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥15.1bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.41 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.81 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.48 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.69 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.36 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.94 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥65.26 | 2020-09-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.91 | 2020-09-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥239m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥958m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥958m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥70m |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥18m |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥276m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥857m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥855m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥200m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥5.2bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥5.2bn |
| —segment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥20m |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥546m |
| Reconciling Itemsreconciling | revenue | 2020-09-01 → 2021-05-31 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-09-01 → 2021-05-31 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | −¥226m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥821m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥820m |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥495,000 |
| jpcrp040300-q3r_E02493-000Constructionreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥43m |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥4.2bn |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥4.1bn |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥71m |
| jpcrp040300-q3r_E02493-000Metal Productsreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥396m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥833m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥831m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q3r_E02493-000Rubber Productsreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥161m |
| —segment total | revenue | 2020-09-01 → 2021-05-31 | ¥5.8bn |
| —segment total | revenue external | 2020-09-01 → 2021-05-31 | ¥5.8bn |
| —segment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥74m |
| —segment total | segment profit | 2020-09-01 → 2021-05-31 | ¥600m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -74043000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02493-000MetalProductsReportableSegmentsMember | 4189788000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02493-000RubberProductsReportableSegmentsMember | 833175000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02493-000ConstructionReportableSegmentsMember | 820823000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 5843787000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -74043000 | JPY |
| Net sales | Prior1YTDDuration | 5769744000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02493-000MetalProductsReportableSegmentsMember | 395678000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02493-000RubberProductsReportableSegmentsMember | 161335000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02493-000ConstructionReportableSegmentsMember | 43456000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 600470000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -226069000 | JPY |
| Operating income | Prior1YTDDuration | 374400000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02493-000MetalProductsReportableSegmentsMember | 3367225000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02493-000RubberProductsReportableSegmentsMember | 855321000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02493-000ConstructionReportableSegmentsMember | 957612000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 5180159000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 5180159000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02493-000MetalProductsReportableSegmentsMember | 18344000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02493-000RubberProductsReportableSegmentsMember | 1351000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02493-000ConstructionReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 19696000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -19696000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02493-000MetalProductsReportableSegmentsMember | 3385569000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02493-000RubberProductsReportableSegmentsMember | 856673000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02493-000ConstructionReportableSegmentsMember | 957612000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 5199855000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -19696000 | JPY |
| Net sales | CurrentYTDDuration | 5180159000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02493-000MetalProductsReportableSegmentsMember | 275642000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02493-000RubberProductsReportableSegmentsMember | 199933000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02493-000ConstructionReportableSegmentsMember | 70135000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 545712000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -239327000 | JPY |
| Operating income | CurrentYTDDuration | 306384000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)福岡財務支局長 | |
| Filing date cover page | FilingDateInstant | 2022-07-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第39期第3四半期(自 2022年3月1日 至 2022年5月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)日創プロニティ株式会社 | |
| Company name in english cover page | FilingDateInstant | NISSO PRONITY Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 石田 徹 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)福岡県福岡市南区向野二丁目10番25号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)(092)555-2825(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役経営企画室長 諸岡 安名 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)福岡県福岡市南区向野二丁目10番25号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |