Annual report
3439.TEDINET S100Z3JA
Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2025-07-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥13.1bn | 2023-07-01 → 2024-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.4bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Operating income | ¥281m | 2025-07-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥107m | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥464m | 2025-07-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥175m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥638m | 2023-07-01 → 2024-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥142m | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥537m | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥389m | 2025-07-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥6m | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥213m | 2025-07-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥117m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥419m | 2023-07-01 → 2024-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥32m | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥395m | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥213m | 2025-07-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥117m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2024-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.7bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.4bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2024-06-30v | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.1bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2023-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.8bn | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥886m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥700m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥842m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥598m | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥522m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥512m | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥517m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥366m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥357m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥990m | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥145m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥799m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥45.62 | 2025-07-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.45 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.83 | 2023-07-01 → 2024-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.37 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.11 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,212.69 | at 2026-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,069.19 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,971.89 | at 2024-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,823.44 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,791.16 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2024-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.1% | 2025-07-01 → 2026-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -1.2% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2023-07-01 → 2024-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.4% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 458 | at 2026-06-30 | Cons. | Number of employees |
| Employees | 469 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 494 | at 2024-06-30v | Cons. | Number of employees |
| Employees | 513 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 502 | at 2022-06-30v | Cons. | Number of employees |
| Revenue | ¥8.6bn | 2025-07-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2023-07-01 → 2024-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Operating income | ¥51m | 2025-07-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | −¥60m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥261m | 2025-07-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥52m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥373m | 2023-07-01 → 2024-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥129m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥373m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥335m | 2025-07-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥52m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | −¥410m | 2025-07-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥44m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥196m | 2023-07-01 → 2024-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥102m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥297m | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.4bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥10.6bn | at 2024-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.4bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.0bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.0bn | at 2025-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.8bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2024-06-30v | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2023-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.3bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥706m | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥801m | at 2025-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-87.79 | 2025-07-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.72 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.77 | 2023-07-01 → 2024-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.22 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.71 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2025-07-01 → 2026-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24.5 | 2023-07-01 → 2024-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36.5 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,026.44 | at 2026-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,115.51 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,092.48 | at 2024-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,054.91 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,041.8 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.1% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2024-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -8.2% | 2025-07-01 → 2026-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2023-07-01 → 2024-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,304,040 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,304,040 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,304,040 | at 2024-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,304,040 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,304,040 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 166 | at 2026-06-30 | Standalone | Number of employees |
| Employees | 182 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 178 | at 2024-06-30v | Standalone | Number of employees |
| Employees | 183 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 183 | at 2022-06-30v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Americareportable segment | capex | 2025-07-01 → 2026-06-30 | ¥7m |
| Americareportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥53m |
| Americareportable segment | employees | at 2026-06-30 | 17 pure |
| Americareportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥1.7bn |
| Americareportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥1.7bn |
| Americareportable segment | segment assets | at 2026-06-30 | ¥1.7bn |
| Americareportable segment | segment profit | 2025-07-01 → 2026-06-30 | −¥8m |
| Chinareportable segment | capex | 2025-07-01 → 2026-06-30 | ¥14m |
| Chinareportable segment | employees | at 2026-06-30 | 19 pure |
| Chinareportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥152m |
| Chinareportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥152m |
| Chinareportable segment | segment assets | at 2026-06-30 | ¥592m |
| Chinareportable segment | segment profit | 2025-07-01 → 2026-06-30 | −¥60m |
| Indiareportable segment | capex | 2025-07-01 → 2026-06-30 | ¥169m |
| Indiareportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥5m |
| Indiareportable segment | employees | at 2026-06-30 | 5 pure |
| Indiareportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥10,000 |
| Indiareportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥10,000 |
| Indiareportable segment | segment assets | at 2026-06-30 | ¥377m |
| Indiareportable segment | segment profit | 2025-07-01 → 2026-06-30 | −¥42m |
| Japanreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥452m |
| Japanreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥459m |
| Japanreportable segment | employees | at 2026-06-30 | 280 pure |
| Japanreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥9.2bn |
| Japanreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥8.1bn |
| Japanreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥1.1bn |
| Japanreportable segment | segment assets | at 2026-06-30 | ¥11.7bn |
| Japanreportable segment | segment profit | 2025-07-01 → 2026-06-30 | −¥6m |
| Thailandreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥258m |
| Thailandreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥110m |
| Thailandreportable segment | employees | at 2026-06-30 | 137 pure |
| Thailandreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥2.9bn |
| Thailandreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥2.6bn |
| Thailandreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥302m |
| Thailandreportable segment | segment assets | at 2026-06-30 | ¥4.6bn |
| Thailandreportable segment | segment profit | 2025-07-01 → 2026-06-30 | ¥414m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-07-01 → 2026-06-30 | ¥900m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-07-01 → 2026-06-30 | ¥626m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2026-06-30 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2026-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-06-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-07-01 → 2026-06-30 | ¥298m |
| Americareportable segment | capex | 2024-07-01 → 2025-06-30 | ¥7m |
| Americareportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥56m |
| Americareportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥1.4bn |
| Americareportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥1.4bn |
| Americareportable segment | segment assets | at 2025-06-30 | ¥1.5bn |
| Americareportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥85m |
| Chinareportable segment | capex | 2024-07-01 → 2025-06-30 | ¥2m |
| Chinareportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥13m |
| Chinareportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥269m |
| Chinareportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥262m |
| Chinareportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥6m |
| Chinareportable segment | segment assets | at 2025-06-30 | ¥630m |
| Chinareportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥33m |
| Indiareportable segment | segment assets | at 2025-06-30 | ¥319m |
| Japanreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥292m |
| Japanreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥481m |
| Japanreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥9.3bn |
| Japanreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥8.4bn |
| Japanreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥947m |
| Japanreportable segment | segment assets | at 2025-06-30 | ¥12.2bn |
| Japanreportable segment | segment profit | 2024-07-01 → 2025-06-30 | −¥141m |
| Thailandreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥10m |
| Thailandreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥102m |
| Thailandreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥2.6bn |
| Thailandreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥2.4bn |
| Thailandreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥211m |
| Thailandreportable segment | segment assets | at 2025-06-30 | ¥3.9bn |
| Thailandreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥332m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-07-01 → 2025-06-30 | ¥310m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-07-01 → 2025-06-30 | ¥652m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2025-06-30 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2025-06-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-06-30 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2025-06-30 | ¥73m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,586
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | CurrentYearDuration | 90228000 | JPY |
| Rent income noi | Prior1YearDuration | 38645000 | JPY |
| Rent income noi | CurrentYearDuration | 36607000 | JPY |
| Insurance income noi | Prior1YearDuration | 15754000 | JPY |
| Insurance income noi | CurrentYearDuration | 27423000 | JPY |
| Other noi | Prior1YearDuration | 111199000 | JPY |
| Other noi | CurrentYearDuration | 68841000 | JPY |
| Non operating income | Prior1YearDuration | 198344000 | JPY |
| Non operating income | CurrentYearDuration | 255498000 | JPY |
| Interest expenses noe | Prior1YearDuration | 25935000 | JPY |
| Interest expenses noe | CurrentYearDuration | 34307000 | JPY |
| Loss on valuation of derivatives noe | Prior1YearDuration | － | JPY |
| Loss on valuation of derivatives noe | CurrentYearDuration | 29443000 | JPY |
| Other noe | Prior1YearDuration | 104406000 | JPY |
| Other noe | CurrentYearDuration | 8161000 | JPY |
| Non operating expenses | Prior1YearDuration | 130342000 | JPY |
| Non operating expenses | CurrentYearDuration | 71911000 | JPY |
| Ordinary income | Prior1YearDuration | 174560000 | JPY |
| Ordinary income | CurrentYearDuration | 464339000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 16110000 | JPY |
| Lease contract change profit ei | Prior1YearDuration | － | JPY |
| Lease contract change profit ei | CurrentYearDuration | 75364000 | JPY |
| Extraordinary income | Prior1YearDuration | － | JPY |
| Extraordinary income | CurrentYearDuration | 91475000 | JPY |
| Impairment loss el | Prior1YearDuration | 180596000 | JPY |
| Impairment loss el | CurrentYearDuration | 167098000 | JPY |
| Extraordinary loss | Prior1YearDuration | 180596000 | JPY |
| Extraordinary loss | CurrentYearDuration | 167098000 | JPY |
| Income before income taxes | Prior1YearDuration | -6036000 | JPY |
| Income before income taxes | CurrentYearDuration | 388716000 | JPY |
| Income taxes current | Prior1YearDuration | 120642000 | JPY |
| Income taxes current | CurrentYearDuration | 203429000 | JPY |
| Income taxes deferred | Prior1YearDuration | -9360000 | JPY |
| Income taxes deferred | CurrentYearDuration | -27867000 | JPY |
| Income taxes | Prior1YearDuration | 111282000 | JPY |
| Income taxes | CurrentYearDuration | 175562000 | JPY |
| Profit loss | Prior1YearDuration | -117318000 | JPY |
| Profit loss | CurrentYearDuration | 213154000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | -117318000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 213154000 | JPY |
| Profit loss | Prior1YearDuration | -117318000 | JPY |
| Profit loss | CurrentYearDuration | 213154000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 26047000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | 97384000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YearDuration | 154693000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYearDuration | 474177000 | JPY |
| Other comprehensive income | Prior1YearDuration | 180740000 | JPY |
| Other comprehensive income | CurrentYearDuration | 571562000 | JPY |
| Comprehensive income | Prior1YearDuration | 63421000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |