Quarterly report · Q2
3439.TEDINET S100Q6KH
Period2022-07-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥23m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥244m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥46m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥537m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥298m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥13m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥297m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥96m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥395m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥228m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥228m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥376m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥842m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥404m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥119m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥366m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥106m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥243m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥799m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥624m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-19.06 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.86 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.11 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.12 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.77 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02491-000Americareportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥577m |
| jpcrp040300-q2r_E02491-000Americareportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥577m |
| jpcrp040300-q2r_E02491-000Americareportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥40m |
| jpcrp040300-q2r_E02491-000Chinareportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥338m |
| jpcrp040300-q2r_E02491-000Chinareportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥338m |
| jpcrp040300-q2r_E02491-000Chinareportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q2r_E02491-000Japanreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q2r_E02491-000Japanreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q2r_E02491-000Japanreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥512m |
| jpcrp040300-q2r_E02491-000Japanreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥178m |
| jpcrp040300-q2r_E02491-000Thailandreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q2r_E02491-000Thailandreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥970m |
| jpcrp040300-q2r_E02491-000Thailandreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥150m |
| jpcrp040300-q2r_E02491-000Thailandreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥662m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | −¥32m |
| jpcrp040300-q2r_E02491-000Americareportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥507m |
| jpcrp040300-q2r_E02491-000Americareportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥506m |
| jpcrp040300-q2r_E02491-000Americareportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q2r_E02491-000Americareportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥46m |
| jpcrp040300-q2r_E02491-000Chinareportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥325m |
| jpcrp040300-q2r_E02491-000Chinareportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥321m |
| jpcrp040300-q2r_E02491-000Chinareportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q2r_E02491-000Chinareportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥24m |
| jpcrp040300-q2r_E02491-000Japanreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥5.2bn |
| jpcrp040300-q2r_E02491-000Japanreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q2r_E02491-000Japanreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥676m |
| jpcrp040300-q2r_E02491-000Japanreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥184m |
| jpcrp040300-q2r_E02491-000Thailandreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥976m |
| jpcrp040300-q2r_E02491-000Thailandreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥813m |
| jpcrp040300-q2r_E02491-000Thailandreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥163m |
| jpcrp040300-q2r_E02491-000Thailandreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥845m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | ¥245m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鈴 木 晴 久 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)加 納 俊 平 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 6126405000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 6328129000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 12448330000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 298170000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 45967000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 536763000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 228402000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -96490000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 395409000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 92865000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 176286000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 622587000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 8606093000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 9195668000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 9067473000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 16085497000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 16813295000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 16411098000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 45.12 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -19.06 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 78.11 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.535 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.547 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.553 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 404326000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 375861000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 841873000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -106183000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -119394000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -365923000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -624450000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -243342000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -798800000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 3618389000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3894288000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3790152000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 19.77 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -21.86 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5304040 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5304040 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5304040 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5304040 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |