Quarterly report · Q3
3437.TEDINET S100Q5LO
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥724m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥474m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥738m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥687m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥538m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥852m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥538m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥587m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥486m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥384m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥595m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥387m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥10.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥371.08 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.89 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥307.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.05 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥455m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥424m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥320m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥320m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥444m |
| jpcrp040300-q3r_E01464-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E01464-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E01464-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥935m |
| jpcrp040300-q3r_E01464-000Environment Related Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥540m |
| jpcrp040300-q3r_E01464-000Environment Related Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥540m |
| jpcrp040300-q3r_E01464-000Environment Related Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥58m |
| jpcrp040300-q3r_E01464-000Welding Materialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01464-000Welding Materialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01464-000Welding Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥289m |
| jpcrp040300-q3r_E01464-000Welding Materialreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥150m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥289m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥320m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥438m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥415m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥18m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥257m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥257m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥407m |
| jpcrp040300-q3r_E01464-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01464-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01464-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥696m |
| jpcrp040300-q3r_E01464-000Environment Related Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥289m |
| jpcrp040300-q3r_E01464-000Environment Related Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥289m |
| jpcrp040300-q3r_E01464-000Environment Related Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥35m |
| jpcrp040300-q3r_E01464-000Welding Materialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01464-000Welding Materialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥921m |
| jpcrp040300-q3r_E01464-000Welding Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥234m |
| jpcrp040300-q3r_E01464-000Welding Materialreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥132m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥234m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥863m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥257m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥881m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 612250000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 597033000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 620485000 | JPY |
| Other ncl | Prior1YearInstant | 121445000 | JPY |
| Other ncl | CurrentQuarterInstant | 62453000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 718479000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1295188000 | JPY |
| Liabilities | Prior1YearInstant | 3395497000 | JPY |
| Liabilities | CurrentQuarterInstant | 3910836000 | JPY |
| Capital stock | Prior1YearInstant | 484812000 | JPY |
| Capital stock | CurrentQuarterInstant | 484812000 | JPY |
| Capital surplus | Prior1YearInstant | 394812000 | JPY |
| Capital surplus | CurrentQuarterInstant | 394812000 | JPY |
| Retained earnings | Prior1YearInstant | 5371280000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5901076000 | JPY |
| Treasury stock | Prior1YearInstant | -40273000 | JPY |
| Treasury stock | CurrentQuarterInstant | -40465000 | JPY |
| Shareholders equity | Prior1YearInstant | 6210631000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6740235000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 39207000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 60813000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5856000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5666000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -42508000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -34376000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2554000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 32103000 | JPY |
| Non controlling interests | Prior1YearInstant | 39196000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 47103000 | JPY |
| Net assets | Prior1YearInstant | 6252382000 | JPY |
| Net assets | CurrentQuarterInstant | 6819441000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9647880000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10730278000 | JPY |
| Net sales | Prior1YTDDuration | 6298894000 | JPY |
| Net sales | CurrentYTDDuration | 7354847000 | JPY |
| Cost of sales | Prior1YTDDuration | 4497877000 | JPY |
| Cost of sales | CurrentYTDDuration | 5211169000 | JPY |
| Gross profit | Prior1YTDDuration | 1801017000 | JPY |
| Gross profit | CurrentYTDDuration | 2143678000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1326899000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1419296000 | JPY |
| Operating income | Prior1YTDDuration | 474117000 | JPY |
| Operating income | CurrentYTDDuration | 724381000 | JPY |
| Interest income noi | Prior1YTDDuration | 308000 | JPY |
| Interest income noi | CurrentYTDDuration | 298000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3160000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4944000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 4047000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 4133000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |