Half-year report · HY
3436.TEDINET S100YUOR
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥215.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥409.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥205.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥6.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥7.5bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥12.2bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥3.9bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥12.2bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥12.9bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥11.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥12.9bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥1.14T | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥1.13T | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥1.16T | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥495.6bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥480.2bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥641.1bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥647.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥655.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥89.8bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥111.8bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥75.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥80.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥95.7bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥46.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥100.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥53.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥111.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥70.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥13.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-36.87 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.6 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.81 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.0% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1InterimDuration | 29844000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 28297000000 | JPY |
| Operating income | Prior1InterimDuration | 7457000000 | JPY |
| Operating income | InterimDuration | -6363000000 | JPY |
| Interest income noi | Prior1InterimDuration | 890000000 | JPY |
| Interest income noi | InterimDuration | 756000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 0 | JPY |
| Dividends income noi | InterimDuration | 0 | JPY |
| Other noi | Prior1InterimDuration | 2413000000 | JPY |
| Other noi | InterimDuration | 467000000 | JPY |
| Non operating income | Prior1InterimDuration | 3304000000 | JPY |
| Non operating income | InterimDuration | 1224000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 1349000000 | JPY |
| Interest expenses noe | InterimDuration | 1844000000 | JPY |
| Depreciation noe | Prior1InterimDuration | 698000000 | JPY |
| Depreciation noe | InterimDuration | 4116000000 | JPY |
| Other noe | Prior1InterimDuration | 3993000000 | JPY |
| Other noe | InterimDuration | 1078000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 6041000000 | JPY |
| Non operating expenses | InterimDuration | 7039000000 | JPY |
| Ordinary income | Prior1InterimDuration | 4720000000 | JPY |
| Ordinary income | InterimDuration | -12179000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 4720000000 | JPY |
| Income before income taxes | InterimDuration | -12179000000 | JPY |
| Income taxes | Prior1InterimDuration | 1398000000 | JPY |
| Income taxes | InterimDuration | 769000000 | JPY |
| Profit loss | Prior1InterimDuration | 3322000000 | JPY |
| Profit loss | InterimDuration | -12949000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 240000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -53000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 3081000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -12895000000 | JPY |
| Profit loss | Prior1InterimDuration | 3322000000 | JPY |
| Profit loss | InterimDuration | -12949000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 0 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 0 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 1170000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 942000000 | JPY |
| Revaluation reserve for land net of tax oci | Prior1InterimDuration | -39000000 | JPY |
| Revaluation reserve for land net of tax oci | InterimDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -2469000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 5292000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 75000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -71000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -1262000000 | JPY |
| Other comprehensive income | InterimDuration | 6163000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 2059000000 | JPY |
| Comprehensive income | InterimDuration | -6786000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -443000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -8323000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |