Annual report
3436.TEDINET S100XRR5
Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥409.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥396.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥425.9bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥441.1bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥335.7bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.3bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥36.9bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | −¥3.9bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥37.5bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥72.6bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥111.3bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51.1bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.9bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥31.6bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥11.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥63.9bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥70.2bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41.1bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥10.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥23.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥1.13T | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥1.17T | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥1.07T | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥892.6bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥764.8bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥480.2bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥515.4bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥647.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥657.2bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥635.5bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥591.5bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥522.8bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥67.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥75.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥95.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥156.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥259.3bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥224.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥100.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥69.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥96.3bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥179.5bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥104.7bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥111.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥247.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥247.7bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥126.4bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥67.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥8.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥112.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥43.5bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥23.2bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥99.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-33.6 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.84 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥182.59 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.49 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.86 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,653.87 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,693.17 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,636.19 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,523.71 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,359.77 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 51.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -2.0% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.9% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 9,714 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 9,850 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 9,847 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 9,189 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 8,469 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥334.4bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥318.1bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥342.3bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥367.3bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥284.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥6.1bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥28.4bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | −¥5.0bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥28.7bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥59.8bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥76.4bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41.7bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥5.0bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥28.7bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | −¥5.1bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥19.9bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥47.2bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥60.0bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥40.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥846.5bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥887.2bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥813.3bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥750.3bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥679.5bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥370.1bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥400.3bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥476.4bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥486.9bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥477.9bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥463.1bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥423.1bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥45.2bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥53.2bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-14.44 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.78 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.87 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.38 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.72 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥81 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥41 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,362.25 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,392.17 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,366.73 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,322.54 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,208.42 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.3% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -1.0% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.5% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 350,175,139 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 350,175,139 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 350,175,139 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 350,175,139 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 350,175,139 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 5,065 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 4,992 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 4,938 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 4,622 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 4,168 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,527
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income loss (5-year summary) | Prior4YearDuration | 51107000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 111339000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 72627000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 37457000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | -3886000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 41120000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 70205000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 63884000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 19877000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | -11751000000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 59105000000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 91680000000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 82387000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 35540000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | -4237000000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 522842000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 591484000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 635527000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 657236000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 647785000000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 764821000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 892555000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 1073087000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1172683000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 1127966000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 1359.77 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 1523.71 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 1636.19 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 1693.17 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 1653.87 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 135.86 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 200.49 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 182.59 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 56.84 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | -33.60 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.623 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.598 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.533 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.505 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.513 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.104 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.139 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.116 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.034 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | -0.020 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |